Pianot: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Pianot
Largest movements
- Cash -€15,822
down €15,822 (-23.3%), from €67,790 to €51,968
mainly Contributions, distributions and other (-€95,132) and Trade debts (-€8,583)
- Profit (loss) carried forward -€43,169
no longer reported in 2025 (was €43,169)
- Other debts +€34,556
up €34,556 (+2041.7%), from €1,693 to €36,249
- Trade debts -€8,583
no longer reported in 2025 (was €8,583)
- Tax, wage and social debts +€1,125
up €1,125 (+8.3%), from €13,595 to €14,720
- Gross operating margin +€45,959
up €45,959 (+223.7%), from €20,545 to €66,504
- Taxes +€9,397
up €9,397 (+217.4%), from €4,322 to €13,719
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €68,040 | €51,968 | -€16,072 | -23.6% |
| Current assets | 29/58 | €68,040 | €51,968 | -€16,072 | -23.6% |
| Amounts receivable within one year | 40/41 | €250 | - | -€250 | |
| Other amounts receivable | 41 | €250 | - | -€250 | |
| Cash at bank and in hand | 54/58 | €67,790 | €51,968 | -€15,822 | -23.3% |
| Total equity and liabilities | 10/49 | €68,040 | €51,968 | -€16,072 | -23.6% |
| Equity | 10/15 | €44,169 | €1,000 | -€43,169 | -97.7% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €43,169 | - | -€43,169 | |
| Amounts payable | 17/49 | €23,871 | €50,968 | +€27,098 | +113.5% |
| Amounts payable within one year | 42/48 | €23,871 | €50,968 | +€27,098 | +113.5% |
| Trade debts | 44 | €8,583 | - | -€8,583 | |
| Suppliers | 440/4 | €8,583 | - | -€8,583 | |
| Taxes, remuneration and social security | 45 | €13,595 | €14,720 | +€1,125 | +8.3% |
| Taxes | 450/3 | €13,595 | €14,720 | +€1,125 | +8.3% |
| Other amounts payable | 47/48 | €1,693 | €36,249 | +€34,556 | +2041.7% |
| Other operating charges | 640/8 | - | €659 | +€659 | |
| Gross operating margin | 9900 | €20,545 | €66,504 | +€45,959 | +223.7% |
| Operating profit (loss) | 9901 | €20,545 | €65,845 | +€45,300 | +220.5% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €56 | €164 | +€108 | +193.3% |
| Recurring financial charges | 65 | €56 | €164 | +€108 | +193.3% |
| Profit (loss) for the period before taxes | 9903 | €20,489 | €65,681 | +€45,192 | +220.6% |
| Income taxes | 67/77 | €4,322 | €13,719 | +€9,397 | +217.4% |
| Profit (loss) for the period | 9904 | €16,168 | €51,962 | +€35,795 | +221.4% |
| Profit (loss) for the period to be appropriated | 9905 | €16,168 | €51,962 | +€35,795 | +221.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.