PIANISSIMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PIANISSIMMO
Largest movements
- Cash +€92,402
up €92,402 (+58.7%), from €157,541 to €249,943
mainly Net result for the year (+€91,498) and Tax, wage and social debts (+€5,604)
- Receivables within one year +€2,821
up €2,821 (+304.0%), from €928 to €3,749
- Profit (loss) carried forward +€91,498
up €91,498 (+91.5%), from €100,012 to €191,510
- Tax, wage and social debts +€5,604
up €5,604 (+30.2%), from €18,583 to €24,187
- Gross operating margin +€59,963
up €59,963 (+65.4%), from €91,713 to €151,676
- Staff costs +€35,879
new in 2025: €35,879
- Taxes +€6,125
up €6,125 (+33.4%), from €18,343 to €24,468
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €158,573 | €253,798 | +€95,225 | +60.1% |
| Current assets | 29/58 | €158,573 | €253,798 | +€95,225 | +60.1% |
| Amounts receivable within one year | 40/41 | €928 | €3,749 | +€2,821 | +304.0% |
| Trade receivables | 40 | €928 | €3,749 | +€2,821 | +304.0% |
| Cash at bank and in hand | 54/58 | €157,541 | €249,943 | +€92,402 | +58.7% |
| Deferred charges and accrued income | 490/1 | €104 | €106 | +€2 | +1.9% |
| Total equity and liabilities | 10/49 | €158,573 | €253,798 | +€95,225 | +60.1% |
| Equity | 10/15 | €105,012 | €196,510 | +€91,498 | +87.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €100,012 | €191,510 | +€91,498 | +91.5% |
| Amounts payable | 17/49 | €53,561 | €57,288 | +€3,727 | +7.0% |
| Amounts payable within one year | 42/48 | €53,561 | €57,288 | +€3,727 | +7.0% |
| Trade debts | 44 | €8,230 | €7,203 | -€1,027 | -12.5% |
| Suppliers | 440/4 | €8,230 | €7,203 | -€1,027 | -12.5% |
| Taxes, remuneration and social security | 45 | €18,583 | €24,187 | +€5,604 | +30.2% |
| Taxes | 450/3 | €18,583 | €24,187 | +€5,604 | +30.2% |
| Other amounts payable | 47/48 | €26,748 | €25,898 | -€850 | -3.2% |
| Remuneration, social security and pensions | 62 | - | €35,879 | +€35,879 | |
| Other operating charges | 640/8 | - | €635 | +€635 | |
| Gross operating margin | 9900 | €91,713 | €151,676 | +€59,963 | +65.4% |
| Operating profit (loss) | 9901 | €91,713 | €115,162 | +€23,449 | +25.6% |
| Financial income | 75/76B | - | €934 | +€934 | |
| Recurring financial income | 75 | - | €934 | +€934 | |
| Financial charges | 65/66B | - | €130 | +€130 | |
| Recurring financial charges | 65 | - | €130 | +€130 | |
| Profit (loss) for the period before taxes | 9903 | €91,713 | €115,966 | +€24,253 | +26.4% |
| Income taxes | 67/77 | €18,343 | €24,468 | +€6,125 | +33.4% |
| Profit (loss) for the period | 9904 | €73,370 | €91,498 | +€18,128 | +24.7% |
| Profit (loss) for the period to be appropriated | 9905 | €73,370 | €91,498 | +€18,128 | +24.7% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.