PI HOME: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PI HOME
Largest movements
- Cash -€29,994
down €29,994 (-83.2%), from €36,070 to €6,076
mainly Investment in fixed assets (net) (-€12,066) and Net result for the year (-€9,195)
- Tangible fixed assets +€12,066
up €12,066 (+46.3%), from €26,049 to €38,115
- Profit (loss) carried forward -€9,195
down €9,195 (-83.6%), from €10,997 to €1,802
- Other debts -€8,732
down €8,732 (-18.1%), from €48,121 to €39,389
- Turnover -€20,661
no longer reported in 2025 (was €20,661)
- Gross operating margin -€20,086
down €20,086, from €11,197 to -€8,889
- Purchases and services -€575
down €575 (-6.1%), from €9,464 to €8,889
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,118 | €44,191 | -€17,927 | -28.9% |
| Fixed assets | 21/28 | €26,049 | €38,115 | +€12,066 | +46.3% |
| Tangible fixed assets | 22/27 | €26,049 | €38,115 | +€12,066 | +46.3% |
| Land and buildings | 22 | €26,049 | €38,115 | +€12,066 | +46.3% |
| Current assets | 29/58 | €36,070 | €6,076 | -€29,994 | -83.2% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Trade receivables | 40 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €36,070 | €6,076 | -€29,994 | -83.2% |
| Total equity and liabilities | 10/49 | €62,118 | €44,191 | -€17,927 | -28.9% |
| Equity | 10/15 | €13,997 | €4,802 | -€9,195 | -65.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Capital | 10 | €3,000 | €3,000 | = | 0.0% |
| Issued capital | 100 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,997 | €1,802 | -€9,195 | -83.6% |
| Amounts payable | 17/49 | €48,121 | €39,389 | -€8,732 | -18.1% |
| Amounts payable within one year | 42/48 | €48,121 | €39,389 | -€8,732 | -18.1% |
| Other amounts payable | 47/48 | €48,121 | €39,389 | -€8,732 | -18.1% |
| Turnover | 70 | €20,661 | - | -€20,661 | |
| Goods, raw materials, services and sundry goods | 60/61 | €9,464 | €8,889 | -€575 | -6.1% |
| Other operating charges | 640/8 | €200 | €306 | +€106 | +53.2% |
| Gross operating margin | 9900 | €11,197 | -€8,889 | -€20,086 | |
| Operating profit (loss) | 9901 | €10,997 | -€9,195 | -€20,192 | |
| Profit (loss) for the period before taxes | 9903 | €10,997 | -€9,195 | -€20,192 | |
| Profit (loss) for the period | 9904 | €10,997 | -€9,195 | -€20,192 | |
| Profit (loss) for the period to be appropriated | 9905 | €10,997 | -€9,195 | -€20,192 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.