PI-GROUP: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PI-GROUP
Largest movements
- Cash +€331
up €331 (+4.0%), from €8,165 to €8,496
mainly Trade debts (+€403) and Tax, wage and social debts (+€165)
- Trade debts +€403
up €403 (+3.3%), from €12,223 to €12,627
- Tax, wage and social debts +€165
new in 2025: €165
- Other operating charges +€522
up €522 (+582.3%), from €90 to €612
- Gross operating margin +€247
up €247 (+91.9%), from €269 to €515
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,765 | €13,213 | +€448 | +3.5% |
| Current assets | 29/58 | €12,765 | €13,213 | +€448 | +3.5% |
| Amounts receivable within one year | 40/41 | €4,599 | €4,717 | +€117 | +2.6% |
| Trade receivables | 40 | €4,403 | €4,566 | +€162 | +3.7% |
| Other amounts receivable | 41 | €196 | €151 | -€45 | -22.9% |
| Cash at bank and in hand | 54/58 | €8,165 | €8,496 | +€331 | +4.0% |
| Total equity and liabilities | 10/49 | €12,765 | €13,213 | +€448 | +3.5% |
| Equity | 10/15 | €542 | €421 | -€121 | -22.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,658 | -€5,779 | -€121 | -2.1% |
| Amounts payable | 17/49 | €12,223 | €12,792 | +€568 | +4.7% |
| Amounts payable within one year | 42/48 | €12,223 | €12,792 | +€568 | +4.7% |
| Trade debts | 44 | €12,223 | €12,627 | +€403 | +3.3% |
| Suppliers | 440/4 | €12,223 | €12,627 | +€403 | +3.3% |
| Taxes, remuneration and social security | 45 | - | €165 | +€165 | |
| Taxes | 450/3 | - | €165 | +€165 | |
| Other operating charges | 640/8 | €90 | €612 | +€522 | +582.3% |
| Gross operating margin | 9900 | €269 | €515 | +€247 | +91.9% |
| Operating profit (loss) | 9901 | €179 | -€97 | -€275 | |
| Financial charges | 65/66B | €24 | €24 | = | 0.0% |
| Recurring financial charges | 65 | €24 | €24 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €155 | -€121 | -€275 | |
| Profit (loss) for the period | 9904 | €155 | -€121 | -€275 | |
| Profit (loss) for the period to be appropriated | 9905 | €155 | -€121 | -€275 |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.