Skip to content

PI ARCHITECTEN: what changed

What changed

PI ARCHITECTEN

BE 0894.816.090
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€21,131
2024 · €25,047-€3,916
Equity
€269,566
2024 · €318,434-€48,869
Cash
€0
2024 · €3,941-€3,941
Balance sheet total
€514,852
2024 · €691,218-€176,366

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€197,643

    down €197,643 (-52.2%), from €378,336 to €180,693

    of which Other amounts receivable: -€131,508

  • Stocks and contracts +€54,984

    up €54,984, from €0 to €54,984

  • Receivables after one year -€23,830

    down €23,830 (-10.8%), from €220,474 to €196,643

Equity and liabilities
  • Trade debts -€77,892

    down €77,892 (-61.7%), from €126,269 to €48,377

  • Other debts -€59,088

    down €59,088 (-38.0%), from €155,537 to €96,449

  • Reserves -€48,869

    down €48,869 (-16.1%), from €304,174 to €255,306

    of which Distributable reserves: -€48,869

  • Tax, wage and social debts +€12,655

    up €12,655 (+252%), from €5,029 to €17,684

    of which Taxes: +€12,655

  • Debts after one year -€10,367

    down €10,367 (-16.3%), from €63,748 to €53,381

Income statement
  • Gross operating margin -€3,623

    down €3,623 (-6.9%), from €52,232 to €48,608

  • Financial income -€1,611

    down €1,611 (-16.4%), from €9,796 to €8,185

  • Depreciation +€1,017

    up €1,017 (+8.4%), from €12,107 to €13,124

  • Write-downs -€843

    down €843 (-34.0%), from -€2,481 to -€3,324

  • Taxes -€833

    down €833 (-7.7%), from €10,775 to €9,942

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €25,047
Gross operating margin -€3,623
Depreciation -€1,017
Write-downs +€843
Other operating charges -€110
Financial income -€1,611
Financial charges +€769
Taxes +€833
Result 2025 €21,131
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€76,564
Investment -€7,332
Financing -€73,172
Cash 2024 €3,941
Net result for the year +€21,131
Depreciation +€13,124
Receivables after one year +€23,830
Stocks and contracts -€54,984
Receivables within one year +€197,643
Deferred charges and accrued income +€144
Trade debts -€77,892
Tax, wage and social debts +€12,655
Other debts -€59,088
Investment in fixed assets (net) -€7,332
Debts after one year -€10,367
Current portion of long-term debt +€516
Short-term financial debts +€6,678
Contributions, distributions and other -€70,000
Cash 2025 €0
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €691,218 €514,852 -€176,366 -25.5%
Fixed assets 21/28 €86,252 €80,460 -€5,792 -6.7%
Tangible fixed assets 22/27 €86,252 €80,460 -€5,792 -6.7%
Land and buildings 22 €14,917 €13,902 -€1,015 -6.8%
Furniture and vehicles 24 €31,766 €26,989 -€4,777 -15.0%
Other tangible fixed assets 26 €39,569 €39,569 = 0.0%
Current assets 29/58 €604,966 €434,392 -€170,574 -28.2%
Amounts receivable after more than one year 29 €220,474 €196,643 -€23,830 -10.8%
Other amounts receivable 291 €220,474 €196,643 -€23,830 -10.8%
Stocks and contracts in progress 3 €0 €54,984 +€54,984
Stocks 30/36 €0 €54,984 +€54,984
Amounts receivable within one year 40/41 €378,336 €180,693 -€197,643 -52.2%
Trade receivables 40 €194,682 €128,547 -€66,135 -34.0%
Other amounts receivable 41 €183,653 €52,146 -€131,508 -71.6%
Cash at bank and in hand 54/58 €3,941 €0 -€3,941 -100%
Deferred charges and accrued income 490/1 €2,217 €2,073 -€144 -6.5%
Total equity and liabilities 10/49 €691,218 €514,852 -€176,366 -25.5%
Equity 10/15 €318,434 €269,566 -€48,869 -15.3%
Contributions 10/11 €14,260 €14,260 = 0.0%
Reserves 13 €304,174 €255,306 -€48,869 -16.1%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €304,174 €255,306 -€48,869 -16.1%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €372,784 €245,287 -€127,497 -34.2%
Amounts payable after more than one year 17 €63,748 €53,381 -€10,367 -16.3%
Financial debts 170/4 €63,748 €53,381 -€10,367 -16.3%
Amounts payable within one year 42/48 €309,036 €191,906 -€117,130 -37.9%
Current portion of amounts payable after more than one year 42 €22,201 €22,717 +€516 +2.3%
Financial debts 43 - €6,678 +€6,678
Credit institutions 430/8 - €6,678 +€6,678
Trade debts 44 €126,269 €48,377 -€77,892 -61.7%
Suppliers 440/4 €126,269 €48,377 -€77,892 -61.7%
Taxes, remuneration and social security 45 €5,029 €17,684 +€12,655 +252%
Taxes 450/3 €5,029 €17,684 +€12,655 +252%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €155,537 €96,449 -€59,088 -38.0%
Accrued charges and deferred income 492/3 €0 - =
Non-recurring operating income 76A €3,640 €0 -€3,640 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,107 €13,124 +€1,017 +8.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€2,481 -€3,324 -€843 -34.0%
Other operating charges 640/8 €5,459 €5,569 +€110 +2.0%
Gross operating margin 9900 €52,232 €48,608 -€3,623 -6.9%
Operating profit (loss) 9901 €37,146 €33,240 -€3,907 -10.5%
Financial income 75/76B €9,796 €8,185 -€1,611 -16.4%
Recurring financial income 75 €9,796 €8,185 -€1,611 -16.4%
Financial charges 65/66B €11,120 €10,351 -€769 -6.9%
Recurring financial charges 65 €11,120 €10,351 -€769 -6.9%
Profit (loss) for the period before taxes 9903 €35,822 €31,073 -€4,749 -13.3%
Income taxes 67/77 €10,775 €9,942 -€833 -7.7%
Profit (loss) for the period 9904 €25,047 €21,131 -€3,916 -15.6%
Profit (loss) for the period to be appropriated 9905 €25,047 €21,131 -€3,916 -15.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.