PI ARCHITECTEN: what changed
PI ARCHITECTEN
Largest movements
- Receivables within one year -€197,643
down €197,643 (-52.2%), from €378,336 to €180,693
of which Other amounts receivable: -€131,508
- Stocks and contracts +€54,984
up €54,984, from €0 to €54,984
- Receivables after one year -€23,830
down €23,830 (-10.8%), from €220,474 to €196,643
- Trade debts -€77,892
down €77,892 (-61.7%), from €126,269 to €48,377
- Other debts -€59,088
down €59,088 (-38.0%), from €155,537 to €96,449
- Reserves -€48,869
down €48,869 (-16.1%), from €304,174 to €255,306
of which Distributable reserves: -€48,869
- Tax, wage and social debts +€12,655
up €12,655 (+252%), from €5,029 to €17,684
of which Taxes: +€12,655
- Debts after one year -€10,367
down €10,367 (-16.3%), from €63,748 to €53,381
- Gross operating margin -€3,623
down €3,623 (-6.9%), from €52,232 to €48,608
- Financial income -€1,611
down €1,611 (-16.4%), from €9,796 to €8,185
- Depreciation +€1,017
up €1,017 (+8.4%), from €12,107 to €13,124
- Write-downs -€843
down €843 (-34.0%), from -€2,481 to -€3,324
- Taxes -€833
down €833 (-7.7%), from €10,775 to €9,942
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €691,218 | €514,852 | -€176,366 | -25.5% |
| Fixed assets | 21/28 | €86,252 | €80,460 | -€5,792 | -6.7% |
| Tangible fixed assets | 22/27 | €86,252 | €80,460 | -€5,792 | -6.7% |
| Land and buildings | 22 | €14,917 | €13,902 | -€1,015 | -6.8% |
| Furniture and vehicles | 24 | €31,766 | €26,989 | -€4,777 | -15.0% |
| Other tangible fixed assets | 26 | €39,569 | €39,569 | = | 0.0% |
| Current assets | 29/58 | €604,966 | €434,392 | -€170,574 | -28.2% |
| Amounts receivable after more than one year | 29 | €220,474 | €196,643 | -€23,830 | -10.8% |
| Other amounts receivable | 291 | €220,474 | €196,643 | -€23,830 | -10.8% |
| Stocks and contracts in progress | 3 | €0 | €54,984 | +€54,984 | |
| Stocks | 30/36 | €0 | €54,984 | +€54,984 | |
| Amounts receivable within one year | 40/41 | €378,336 | €180,693 | -€197,643 | -52.2% |
| Trade receivables | 40 | €194,682 | €128,547 | -€66,135 | -34.0% |
| Other amounts receivable | 41 | €183,653 | €52,146 | -€131,508 | -71.6% |
| Cash at bank and in hand | 54/58 | €3,941 | €0 | -€3,941 | -100% |
| Deferred charges and accrued income | 490/1 | €2,217 | €2,073 | -€144 | -6.5% |
| Total equity and liabilities | 10/49 | €691,218 | €514,852 | -€176,366 | -25.5% |
| Equity | 10/15 | €318,434 | €269,566 | -€48,869 | -15.3% |
| Contributions | 10/11 | €14,260 | €14,260 | = | 0.0% |
| Reserves | 13 | €304,174 | €255,306 | -€48,869 | -16.1% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €304,174 | €255,306 | -€48,869 | -16.1% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €372,784 | €245,287 | -€127,497 | -34.2% |
| Amounts payable after more than one year | 17 | €63,748 | €53,381 | -€10,367 | -16.3% |
| Financial debts | 170/4 | €63,748 | €53,381 | -€10,367 | -16.3% |
| Amounts payable within one year | 42/48 | €309,036 | €191,906 | -€117,130 | -37.9% |
| Current portion of amounts payable after more than one year | 42 | €22,201 | €22,717 | +€516 | +2.3% |
| Financial debts | 43 | - | €6,678 | +€6,678 | |
| Credit institutions | 430/8 | - | €6,678 | +€6,678 | |
| Trade debts | 44 | €126,269 | €48,377 | -€77,892 | -61.7% |
| Suppliers | 440/4 | €126,269 | €48,377 | -€77,892 | -61.7% |
| Taxes, remuneration and social security | 45 | €5,029 | €17,684 | +€12,655 | +252% |
| Taxes | 450/3 | €5,029 | €17,684 | +€12,655 | +252% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €155,537 | €96,449 | -€59,088 | -38.0% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €3,640 | €0 | -€3,640 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,107 | €13,124 | +€1,017 | +8.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€2,481 | -€3,324 | -€843 | -34.0% |
| Other operating charges | 640/8 | €5,459 | €5,569 | +€110 | +2.0% |
| Gross operating margin | 9900 | €52,232 | €48,608 | -€3,623 | -6.9% |
| Operating profit (loss) | 9901 | €37,146 | €33,240 | -€3,907 | -10.5% |
| Financial income | 75/76B | €9,796 | €8,185 | -€1,611 | -16.4% |
| Recurring financial income | 75 | €9,796 | €8,185 | -€1,611 | -16.4% |
| Financial charges | 65/66B | €11,120 | €10,351 | -€769 | -6.9% |
| Recurring financial charges | 65 | €11,120 | €10,351 | -€769 | -6.9% |
| Profit (loss) for the period before taxes | 9903 | €35,822 | €31,073 | -€4,749 | -13.3% |
| Income taxes | 67/77 | €10,775 | €9,942 | -€833 | -7.7% |
| Profit (loss) for the period | 9904 | €25,047 | €21,131 | -€3,916 | -15.6% |
| Profit (loss) for the period to be appropriated | 9905 | €25,047 | €21,131 | -€3,916 | -15.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.