PHOENIXA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PHOENIXA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€1,425
down €1,425 (-1.1%), from -€126,434 to -€127,860
- Other debts +€1,388
up €1,388 (+11.1%), from €12,453 to €13,840
- Short-term financial debts +€36
new in 2025: €36
- Gross operating margin -€90
down €90 (-7.5%), from -€1,192 to -€1,282
- Other operating charges -€64
no longer reported in 2025 (was €64)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €678 | €677 | -€1 | -0.2% |
| Current assets | 29/58 | €678 | €677 | -€1 | -0.2% |
| Amounts receivable within one year | 40/41 | €677 | €677 | = | 0.0% |
| Other amounts receivable | 41 | €677 | €677 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1 | - | -€1 | |
| Total equity and liabilities | 10/49 | €678 | €677 | -€1 | -0.2% |
| Equity | 10/15 | -€111,774 | -€113,200 | -€1,425 | -1.3% |
| Contributions | 10/11 | €12,800 | €12,800 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€126,434 | -€127,860 | -€1,425 | -1.1% |
| Amounts payable | 17/49 | €112,453 | €113,876 | +€1,424 | +1.3% |
| Amounts payable after more than one year | 17 | €100,000 | €100,000 | = | 0.0% |
| Financial debts | 170/4 | €100,000 | €100,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €12,453 | €13,876 | +€1,424 | +11.4% |
| Financial debts | 43 | - | €36 | +€36 | |
| Credit institutions | 430/8 | - | €36 | +€36 | |
| Other amounts payable | 47/48 | €12,453 | €13,840 | +€1,388 | +11.1% |
| Other operating charges | 640/8 | €64 | - | -€64 | |
| Gross operating margin | 9900 | -€1,192 | -€1,282 | -€90 | -7.5% |
| Operating profit (loss) | 9901 | -€1,256 | -€1,282 | -€26 | -2.1% |
| Financial charges | 65/66B | €140 | €143 | +€3 | +2.4% |
| Recurring financial charges | 65 | €140 | €143 | +€3 | +2.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,396 | -€1,425 | -€29 | -2.1% |
| Profit (loss) for the period | 9904 | -€1,396 | -€1,425 | -€29 | -2.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,396 | -€1,425 | -€29 | -2.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.