Skip to content

PHOENIX J HOLDING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PHOENIX J HOLDING

BE 0667.780.860
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,451
2024 · -€202,114+€200,663
Equity
€465,179
2024 · €466,630-€1,451
Cash
€49
2024 · €4,000-€3,951
Balance sheet total
€9.1m
2024 · €9.1m-€3,951

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€374,648

      down €374,648 (-4.3%), from €8.6m to €8.2m

    • Provisions +€372,148

      new in 2025: €372,148

    Income statement
    • Financial charges -€200,712

      down €200,712 (-100.0%), from €200,766 to €54

    • Other operating charges +€46

      up €46 (+3.6%), from €1,264 to €1,309

    • Gross operating margin -€3

      down €3 (-3.1%), from -€85 to -€88

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€202,114
    Gross operating margin -€3
    Other operating charges -€46
    Financial charges +€200,712
    Result 2025 -€1,451
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€3,951
    Investment €0
    Financing €0
    Cash 2024 €4,000
    Net result for the year -€1,451
    Provisions +€372,148
    Other debts -€374,648
    Cash 2025 €49
    brings cash intakes cash out
    Every line side by side 23 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €9,083,379 €9,079,428 -€3,951 0.0%
    Fixed assets 21/28 €9,079,379 €9,079,379 = 0.0%
    Financial fixed assets 28 €9,079,379 €9,079,379 = 0.0%
    Current assets 29/58 €4,000 €49 -€3,951 -98.8%
    Cash at bank and in hand 54/58 €4,000 €49 -€3,951 -98.8%
    Total equity and liabilities 10/49 €9,083,379 €9,079,428 -€3,951 0.0%
    Equity 10/15 €466,630 €465,179 -€1,451 -0.3%
    Contributions 10/11 €792,617 €792,617 = 0.0%
    Profit (loss) carried forward 14 -€325,987 -€327,438 -€1,451 -0.4%
    Provisions and deferred taxes 16 - €372,148 +€372,148
    Provisions for liabilities and charges 160/5 - €372,148 +€372,148
    Environmental obligations 163 - €372,148 +€372,148
    Amounts payable 17/49 €8,616,749 €8,242,101 -€374,648 -4.3%
    Amounts payable within one year 42/48 €8,616,749 €8,242,101 -€374,648 -4.3%
    Other amounts payable 47/48 €8,616,749 €8,242,101 -€374,648 -4.3%
    Other operating charges 640/8 €1,264 €1,309 +€46 +3.6%
    Gross operating margin 9900 -€85 -€88 -€3 -3.1%
    Operating profit (loss) 9901 -€1,349 -€1,397 -€49 -3.6%
    Financial charges 65/66B €200,766 €54 -€200,712 -100.0%
    Recurring financial charges 65 €200,766 €54 -€200,712 -100.0%
    Profit (loss) for the period before taxes 9903 -€202,114 -€1,451 +€200,663 +99.3%
    Profit (loss) for the period 9904 -€202,114 -€1,451 +€200,663 +99.3%
    Profit (loss) for the period to be appropriated 9905 -€202,114 -€1,451 +€200,663 +99.3%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.