Skip to content

PHOENIX AIRCRAFT: what changed

What changed

PHOENIX AIRCRAFT

BE 0811.342.444
NACE 46.140, Agents in the wholesale of industrial machinery, ships and aircraft
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€20
2024 · -€393+€373
Equity
-€213,388
2024 · -€213,368-€20
Cash
€140
2024 · €140
Balance sheet total
€419,895
2024 · €419,895

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€373

        up €373 (+94.9%), from -€393 to -€20

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€393
      Gross operating margin +€373
      Result 2025 -€20
      raises the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations €0
      Investment €0
      Financing €0
      Cash 2024 €140
      Net result for the year -€20
      Trade debts +€20
      Cash 2025 €140
      brings cash intakes cash out
      Every line side by side 30 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €419,895 €419,895 = 0.0%
      Fixed assets 21/28 €450 €450 = 0.0%
      Tangible fixed assets 22/27 €0 €0 = 0.0%
      Furniture and vehicles 24 €0 €0 = 0.0%
      Other tangible fixed assets 26 €0 €0 = 0.0%
      Financial fixed assets 28 €450 €450 = 0.0%
      Current assets 29/58 €419,445 €419,445 = 0.0%
      Stocks and contracts in progress 3 €37,823 €37,823 = 0.0%
      Stocks 30/36 €37,823 €37,823 = 0.0%
      Amounts receivable within one year 40/41 €379,372 €379,372 = 0.0%
      Trade receivables 40 €379,359 €379,359 = 0.0%
      Other amounts receivable 41 €13 €13 = 0.0%
      Cash at bank and in hand 54/58 €140 €140 = 0.0%
      Deferred charges and accrued income 490/1 €2,111 €2,111 = 0.0%
      Total equity and liabilities 10/49 €419,895 €419,895 = 0.0%
      Equity 10/15 -€213,368 -€213,388 -€20 0.0%
      Contributions 10/11 €35,000 €35,000 = 0.0%
      Profit (loss) carried forward 14 -€248,368 -€248,388 -€20 0.0%
      Amounts payable 17/49 €633,263 €633,283 +€20 0.0%
      Amounts payable within one year 42/48 €633,263 €633,283 +€20 0.0%
      Current portion of amounts payable after more than one year 42 €143,919 €143,919 = 0.0%
      Trade debts 44 €64,240 €64,260 +€20 0.0%
      Suppliers 440/4 €64,240 €64,260 +€20 0.0%
      Advances received on contracts in progress 46 €178,608 €178,608 = 0.0%
      Other amounts payable 47/48 €246,496 €246,496 = 0.0%
      Gross operating margin 9900 -€393 -€20 +€373 +94.9%
      Operating profit (loss) 9901 -€393 -€20 +€373 +94.9%
      Profit (loss) for the period before taxes 9903 -€393 -€20 +€373 +94.9%
      Profit (loss) for the period 9904 -€393 -€20 +€373 +94.9%
      Profit (loss) for the period to be appropriated 9905 -€393 -€20 +€373 +94.9%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.