PHILANDRA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PHILANDRA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts after one year +€11,000
up €11,000 (+220.0%), from €5,000 to €16,000
of which Other amounts payable: +€16,000
- Tax, wage and social debts -€7,656
no longer reported in 2024 (was €7,656)
- Financial income -€90,000
no longer reported in 2024 (was €90,000)
- Taxes -€7,656
no longer reported in 2024 (was €7,656)
- Gross operating margin -€145
down €145 (-9.1%), from -€1,598 to -€1,742
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €550,598 | €552,338 | +€1,740 | +0.3% |
| Fixed assets | 21/28 | €550,000 | €550,000 | = | 0.0% |
| Financial fixed assets | 28 | €550,000 | €550,000 | = | 0.0% |
| Current assets | 29/58 | €598 | €2,338 | +€1,740 | +291.3% |
| Cash at bank and in hand | 54/58 | €598 | €2,338 | +€1,740 | +291.3% |
| Total equity and liabilities | 10/49 | €550,598 | €552,338 | +€1,740 | +0.3% |
| Equity | 10/15 | €76,562 | €74,753 | -€1,809 | -2.4% |
| Reserves | 13 | €76,562 | €76,562 | = | 0.0% |
| Distributable reserves | 133 | €76,562 | €76,562 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€1,809 | -€1,809 | |
| Amounts payable | 17/49 | €474,036 | €477,585 | +€3,549 | +0.7% |
| Amounts payable after more than one year | 17 | €5,000 | €16,000 | +€11,000 | +220.0% |
| Financial debts | 170/4 | €5,000 | - | -€5,000 | |
| Other amounts payable | 178/9 | - | €16,000 | +€16,000 | |
| Amounts payable within one year | 42/48 | €469,036 | €461,585 | -€7,451 | -1.6% |
| Trade debts | 44 | €1,150 | €1,355 | +€205 | +17.9% |
| Suppliers | 440/4 | €1,150 | €1,355 | +€205 | +17.9% |
| Taxes, remuneration and social security | 45 | €7,656 | - | -€7,656 | |
| Taxes | 450/3 | €7,656 | - | -€7,656 | |
| Other amounts payable | 47/48 | €460,230 | €460,230 | = | 0.0% |
| Gross operating margin | 9900 | -€1,598 | -€1,742 | -€145 | -9.1% |
| Operating profit (loss) | 9901 | -€1,598 | -€1,742 | -€145 | -9.1% |
| Financial income | 75/76B | €90,000 | - | -€90,000 | |
| Recurring financial income | 75 | €90,000 | - | -€90,000 | |
| Financial charges | 65/66B | €57 | €67 | +€10 | +16.7% |
| Recurring financial charges | 65 | €57 | €67 | +€10 | +16.7% |
| Profit (loss) for the period before taxes | 9903 | €88,345 | -€1,809 | -€90,154 | |
| Income taxes | 67/77 | €7,656 | - | -€7,656 | |
| Profit (loss) for the period | 9904 | €80,689 | -€1,809 | -€82,498 | |
| Profit (loss) for the period to be appropriated | 9905 | €80,689 | -€1,809 | -€82,498 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.