Skip to content

pheel: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

pheel

BE 0846.006.383
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€109
2023 · -€97-€11
Equity
€4,163
2023 · €4,272-€109
Cash
€48
2023 · €157-€109
Balance sheet total
€9,154
2023 · €9,263-€109

Largest movements

2023 to 2024
Assets
  • Cash -€109

    down €109 (-69.5%), from €157 to €48

    mainly Net result for the year (-€109)

Equity and liabilities
  • Profit (loss) carried forward -€109

    down €109 (-5.6%), from -€1,928 to -€2,037

Income statement
  • Financial charges +€11

    up €11 (+33.3%), from €34 to €45

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€97
Gross operating margin -€0
Financial charges -€11
Result 2024 -€109

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€109
Investment €0
Financing €0
Cash 2023 €157
Net result for the year -€109
Cash 2024 €48
Every line side by side 19 lines
Line Code 2023 2024 Change %
Total assets 20/58 €9,263 €9,154 -€109 -1.2%
Current assets 29/58 €9,263 €9,154 -€109 -1.2%
Amounts receivable within one year 40/41 €9,107 €9,107 = 0.0%
Trade receivables 40 €9,107 €9,107 = 0.0%
Cash at bank and in hand 54/58 €157 €48 -€109 -69.5%
Total equity and liabilities 10/49 €9,263 €9,154 -€109 -1.2%
Equity 10/15 €4,272 €4,163 -€109 -2.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€1,928 -€2,037 -€109 -5.6%
Amounts payable 17/49 €4,992 €4,992 = 0.0%
Amounts payable within one year 42/48 €4,992 €4,992 = 0.0%
Other amounts payable 47/48 €4,992 €4,992 = 0.0%
Gross operating margin 9900 -€64 -€64 -€0 -0.3%
Operating profit (loss) 9901 -€64 -€64 -€0 -0.3%
Financial charges 65/66B €34 €45 +€11 +33.3%
Recurring financial charges 65 €34 €45 +€11 +33.3%
Profit (loss) for the period before taxes 9903 -€97 -€109 -€11 -11.8%
Profit (loss) for the period 9904 -€97 -€109 -€11 -11.8%
Profit (loss) for the period to be appropriated 9905 -€97 -€109 -€11 -11.8%

Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.