PFF Belgium: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PFF Belgium
Largest movements
- Receivables within one year -€1.2m
down €1.2m (-48.6%), from €2.4m to €1.3m
of which Trade receivables: -€1.2m
- Cash -€422,694
down €422,694 (-31.8%), from €1.3m to €904,684
mainly Trade debts (-€1.5m) and Stocks and contracts (-€61,000)
- Stocks and contracts +€61,000
up €61,000 (+235%), from €26,000 to €87,000
- Trade debts -€1.5m
down €1.5m (-72.8%), from €2.1m to €575,883
- Turnover -€2.3m
down €2.3m (-30.7%), from €7.6m to €5.3m
- Goods and materials -€2.1m
down €2.1m (-33.4%), from €6.2m to €4.1m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,914,158 | €2,334,165 | -€1.6m | -40.4% |
| Fixed assets | 21/28 | €106,509 | €80,940 | -€25,569 | -24.0% |
| Tangible fixed assets | 22/27 | €104,993 | €79,424 | -€25,569 | -24.4% |
| Plant, machinery and equipment | 23 | €7,195 | €7,187 | -€8 | -0.1% |
| Furniture and vehicles | 24 | €97,797 | €72,237 | -€25,561 | -26.1% |
| Financial fixed assets | 28 | €1,516 | €1,516 | = | 0.0% |
| Other financial fixed assets | 284/8 | €1,516 | €1,516 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €1,516 | €1,516 | = | 0.0% |
| Current assets | 29/58 | €3,807,649 | €2,253,225 | -€1.6m | -40.8% |
| Stocks and contracts in progress | 3 | €26,000 | €87,000 | +€61,000 | +235% |
| Contracts in progress | 37 | €26,000 | €87,000 | +€61,000 | +235% |
| Amounts receivable within one year | 40/41 | €2,443,677 | €1,255,034 | -€1.2m | -48.6% |
| Trade receivables | 40 | €2,396,674 | €1,215,748 | -€1.2m | -49.3% |
| Other amounts receivable | 41 | €47,003 | €39,285 | -€7,718 | -16.4% |
| Current investments | 50/53 | €6,469 | €6,507 | +€39 | +0.6% |
| Other investments | 51/53 | €6,469 | €6,507 | +€39 | +0.6% |
| Cash at bank and in hand | 54/58 | €1,327,378 | €904,684 | -€422,694 | -31.8% |
| Deferred charges and accrued income | 490/1 | €4,125 | - | -€4,125 | |
| Total equity and liabilities | 10/49 | €3,914,158 | €2,334,165 | -€1.6m | -40.4% |
| Equity | 10/15 | €1,584,964 | €1,576,592 | -€8,373 | -0.5% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €1,523,464 | €1,515,092 | -€8,373 | -0.5% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Distributable reserves | 133 | €1,517,314 | €1,508,942 | -€8,373 | -0.6% |
| Amounts payable | 17/49 | €2,329,193 | €757,573 | -€1.6m | -67.5% |
| Amounts payable within one year | 42/48 | €2,329,193 | €757,573 | -€1.6m | -67.5% |
| Financial debts | 43 | €45,000 | €30,000 | -€15,000 | -33.3% |
| Credit institutions | 430/8 | €45,000 | €30,000 | -€15,000 | -33.3% |
| Trade debts | 44 | €2,119,018 | €575,883 | -€1.5m | -72.8% |
| Suppliers | 440/4 | €2,119,018 | €575,883 | -€1.5m | -72.8% |
| Taxes, remuneration and social security | 45 | €164,615 | €151,690 | -€12,925 | -7.9% |
| Taxes | 450/3 | €91,893 | €80,641 | -€11,251 | -12.2% |
| Remuneration and social security | 454/9 | €72,722 | €71,049 | -€1,674 | -2.3% |
| Other amounts payable | 47/48 | €560 | - | -€560 | |
| Operating income | 70/76A | €7,493,116 | €5,338,326 | -€2.2m | -28.8% |
| Turnover | 70 | €7,598,718 | €5,262,805 | -€2.3m | -30.7% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | -€107,000 | €61,000 | +€168,000 | |
| Other operating income | 74 | €1,398 | €1,783 | +€384 | +27.5% |
| Non-recurring operating income | 76A | - | €12,738 | +€12,738 | |
| Operating charges | 60/66A | €7,345,023 | €5,223,973 | -€2.1m | -28.9% |
| Goods for resale, raw materials and consumables | 60 | €6,215,121 | €4,137,028 | -€2.1m | -33.4% |
| Purchases | 600/8 | €6,215,121 | €4,137,028 | -€2.1m | -33.4% |
| Services and other goods | 61 | €434,996 | €376,098 | -€58,898 | -13.5% |
| Remuneration, social security and pensions | 62 | €662,493 | €693,666 | +€31,173 | +4.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €23,337 | €13,764 | -€9,574 | -41.0% |
| Other operating charges | 640/8 | €9,075 | €3,418 | -€5,657 | -62.3% |
| Operating profit (loss) | 9901 | €148,093 | €114,352 | -€33,741 | -22.8% |
| Financial income | 75/76B | €21,188 | €218 | -€20,971 | -99.0% |
| Recurring financial income | 75 | €21,188 | €218 | -€20,971 | -99.0% |
| Income from financial fixed assets | 750 | €324 | - | -€324 | |
| Income from current assets | 751 | - | €218 | +€218 | |
| Other financial income | 752/9 | €20,864 | - | -€20,864 | |
| Financial charges | 65/66B | €17,763 | €53,588 | +€35,825 | +202% |
| Recurring financial charges | 65 | €17,763 | €53,588 | +€35,825 | +202% |
| Debt charges | 650 | €4,387 | €4,542 | +€156 | +3.6% |
| Other financial charges | 652/9 | €13,377 | €49,045 | +€35,669 | +267% |
| Profit (loss) for the period before taxes | 9903 | €151,518 | €60,982 | -€90,536 | -59.8% |
| Income taxes | 67/77 | €55,271 | €21,231 | -€34,040 | -61.6% |
| Taxes | 670/3 | €55,271 | €21,231 | -€34,040 | -61.6% |
| Profit (loss) for the period | 9904 | €96,247 | €39,751 | -€56,496 | -58.7% |
| Profit (loss) for the period to be appropriated | 9905 | €96,247 | €39,751 | -€56,496 | -58.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.