Peyo Invest: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
Peyo Invest
Largest movements
- Receivables within one year -€62,290
down €62,290 (-13.6%), from €458,837 to €396,547
of which Trade receivables: -€152,000
- Debts after one year -€258,332
down €258,332 (-14.6%), from €1.8m to €1.5m
- Other debts +€200,000
up €200,000 (+44.4%), from €450,000 to €650,000
- Trade debts -€141,739
down €141,739 (-50.1%), from €282,747 to €141,009
- Accrued charges and deferred income +€86,000
up €86,000 (+96.0%), from €89,600 to €175,600
- Profit (loss) carried forward +€72,815
up €72,815 (+89.1%), from -€81,737 to -€8,922
- Gross operating margin -€102,934
down €102,934 (-34.9%), from €295,105 to €192,170
- Financial charges -€10,404
down €10,404 (-8.1%), from €128,535 to €118,130
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,773,946 | €3,732,691 | -€41,256 | -1.1% |
| Fixed assets | 21/28 | €3,300,000 | €3,300,000 | = | 0.0% |
| Financial fixed assets | 28 | €3,300,000 | €3,300,000 | = | 0.0% |
| Current assets | 29/58 | €473,946 | €432,691 | -€41,256 | -8.7% |
| Amounts receivable within one year | 40/41 | €458,837 | €396,547 | -€62,290 | -13.6% |
| Trade receivables | 40 | €200,000 | €48,000 | -€152,000 | -76.0% |
| Other amounts receivable | 41 | €258,837 | €348,547 | +€89,710 | +34.7% |
| Cash at bank and in hand | 54/58 | €14,915 | €35,784 | +€20,869 | +140% |
| Deferred charges and accrued income | 490/1 | €194 | €360 | +€166 | +85.3% |
| Total equity and liabilities | 10/49 | €3,773,946 | €3,732,691 | -€41,256 | -1.1% |
| Equity | 10/15 | €918,263 | €991,078 | +€72,815 | +7.9% |
| Contributions | 10/11 | €1,000,000 | €1,000,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€81,737 | -€8,922 | +€72,815 | +89.1% |
| Amounts payable | 17/49 | €2,855,683 | €2,741,613 | -€114,071 | -4.0% |
| Amounts payable after more than one year | 17 | €1,775,004 | €1,516,672 | -€258,332 | -14.6% |
| Financial debts | 170/4 | €1,775,004 | €1,516,672 | -€258,332 | -14.6% |
| Amounts payable within one year | 42/48 | €991,079 | €1,049,341 | +€58,261 | +5.9% |
| Current portion of amounts payable after more than one year | 42 | €258,332 | €258,332 | = | 0.0% |
| Trade debts | 44 | €282,747 | €141,009 | -€141,739 | -50.1% |
| Suppliers | 440/4 | €282,747 | €141,009 | -€141,739 | -50.1% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €450,000 | €650,000 | +€200,000 | +44.4% |
| Accrued charges and deferred income | 492/3 | €89,600 | €175,600 | +€86,000 | +96.0% |
| Other operating charges | 640/8 | €301 | €1,225 | +€925 | +308% |
| Gross operating margin | 9900 | €295,105 | €192,170 | -€102,934 | -34.9% |
| Operating profit (loss) | 9901 | €294,804 | €190,945 | -€103,859 | -35.2% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100% |
| Financial charges | 65/66B | €128,535 | €118,130 | -€10,404 | -8.1% |
| Recurring financial charges | 65 | €128,535 | €118,130 | -€10,404 | -8.1% |
| Profit (loss) for the period before taxes | 9903 | €166,271 | €72,815 | -€93,456 | -56.2% |
| Profit (loss) for the period | 9904 | €166,271 | €72,815 | -€93,456 | -56.2% |
| Profit (loss) for the period to be appropriated | 9905 | €166,271 | €72,815 | -€93,456 | -56.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.