Skip to content

PETIT BOIS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PETIT BOIS

BE 0677.686.738
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€598
2024 · -€754+€156
Equity
€27,941
2024 · €28,538-€598
Cash
€189
2024 · €87+€102
Balance sheet total
€36,189
2024 · €36,087+€102

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€700

      up €700 (+9.3%), from €7,548 to €8,248

    • Profit (loss) carried forward -€598

      down €598 (-8.0%), from -€7,462 to -€8,059

    Income statement
    • Other operating charges -€168

      down €168 (-34.4%), from €488 to €320

    • Financial charges +€12

      up €12 (+100%), from €12 to €24

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€754
    Other operating charges +€168
    Financial charges -€12
    Result 2025 -€598
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€102
    Investment €0
    Financing €0
    Cash 2024 €87
    Net result for the year -€598
    Other debts +€700
    Cash 2025 €189
    brings cash intakes cash out
    Every line side by side 21 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €36,087 €36,189 +€102 +0.3%
    Fixed assets 21/28 €36,000 €36,000 = 0.0%
    Tangible fixed assets 22/27 €36,000 €36,000 = 0.0%
    Land and buildings 22 €36,000 €36,000 = 0.0%
    Current assets 29/58 €87 €189 +€102 +118%
    Cash at bank and in hand 54/58 €87 €189 +€102 +118%
    Total equity and liabilities 10/49 €36,087 €36,189 +€102 +0.3%
    Equity 10/15 €28,538 €27,941 -€598 -2.1%
    Contributions 10/11 €36,000 €36,000 = 0.0%
    Profit (loss) carried forward 14 -€7,462 -€8,059 -€598 -8.0%
    Amounts payable 17/49 €7,548 €8,248 +€700 +9.3%
    Amounts payable within one year 42/48 €7,548 €8,248 +€700 +9.3%
    Other amounts payable 47/48 €7,548 €8,248 +€700 +9.3%
    Other operating charges 640/8 €488 €320 -€168 -34.4%
    Gross operating margin 9900 -€254 -€254 = 0.0%
    Operating profit (loss) 9901 -€742 -€574 +€168 +22.6%
    Financial charges 65/66B €12 €24 +€12 +100%
    Recurring financial charges 65 €12 €24 +€12 +100%
    Profit (loss) for the period before taxes 9903 -€754 -€598 +€156 +20.7%
    Profit (loss) for the period 9904 -€754 -€598 +€156 +20.7%
    Profit (loss) for the period to be appropriated 9905 -€754 -€598 +€156 +20.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.