Skip to content

Peters Pierre: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Peters Pierre

BE 0812.714.993
NACE 75.000, Veterinary services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€24,043
2024 · €26,173-€2,130
Equity
€133,045
2024 · €109,002+€24,043
Cash
€119,737
2024 · €86,059+€33,678
Balance sheet total
€161,299
2024 · €137,497+€23,801

Largest movements

2024 to 2025
Assets
  • Cash +€33,678

    up €33,678 (+39.1%), from €86,059 to €119,737

    mainly Net result for the year (+€24,043) and Depreciation (+€11,352)

  • Tangible fixed assets -€8,051

    down €8,051 (-35.5%), from €22,700 to €14,649

    of which Furniture and vehicles: -€7,473

Equity and liabilities
  • Reserves +€24,043

    up €24,043 (+24.9%), from €96,602 to €120,645

    of which Distributable reserves: +€24,043

  • Tax, wage and social debts -€1,759

    down €1,759 (-57.9%), from €3,037 to €1,279

  • Other debts +€1,747

    up €1,747 (+7.4%), from €23,680 to €25,428

Income statement
  • Gross operating margin -€4,292

    down €4,292 (-8.2%), from €52,065 to €47,772

  • Depreciation -€1,510

    down €1,510 (-11.7%), from €12,862 to €11,352

  • Taxes -€850

    down €850 (-7.3%), from €11,699 to €10,849

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,173
Gross operating margin -€4,292
Depreciation +€1,510
Other operating charges +€10
Financial income +€259
Financial charges -€467
Taxes +€850
Result 2025 €24,043
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€36,979
Investment -€3,301
Financing €0
Cash 2024 €86,059
Net result for the year +€24,043
Depreciation +€11,352
Stocks and contracts +€930
Receivables within one year +€909
Deferred charges and accrued income -€12
Trade debts -€230
Tax, wage and social debts -€1,759
Other debts +€1,747
Investment in fixed assets (net) -€3,301
Cash 2025 €119,737
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €137,497 €161,299 +€23,801 +17.3%
Fixed assets 21/28 €22,700 €14,649 -€8,051 -35.5%
Tangible fixed assets 22/27 €22,700 €14,649 -€8,051 -35.5%
Plant, machinery and equipment 23 €11,785 €11,208 -€577 -4.9%
Furniture and vehicles 24 €10,915 €3,442 -€7,473 -68.5%
Current assets 29/58 €114,797 €146,649 +€31,852 +27.7%
Stocks and contracts in progress 3 €20,006 €19,076 -€930 -4.6%
Stocks 30/36 €20,006 €19,076 -€930 -4.6%
Amounts receivable within one year 40/41 €5,068 €4,160 -€909 -17.9%
Trade receivables 40 €5,068 €4,160 -€909 -17.9%
Cash at bank and in hand 54/58 €86,059 €119,737 +€33,678 +39.1%
Deferred charges and accrued income 490/1 €3,664 €3,676 +€12 +0.3%
Total equity and liabilities 10/49 €137,497 €161,299 +€23,801 +17.3%
Equity 10/15 €109,002 €133,045 +€24,043 +22.1%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €96,602 €120,645 +€24,043 +24.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €94,742 €118,785 +€24,043 +25.4%
Amounts payable 17/49 €28,495 €28,253 -€242 -0.8%
Amounts payable within one year 42/48 €28,495 €28,253 -€242 -0.8%
Trade debts 44 €1,778 €1,547 -€230 -13.0%
Suppliers 440/4 €1,778 €1,547 -€230 -13.0%
Taxes, remuneration and social security 45 €3,037 €1,279 -€1,759 -57.9%
Taxes 450/3 €3,037 €1,279 -€1,759 -57.9%
Other amounts payable 47/48 €23,680 €25,428 +€1,747 +7.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,862 €11,352 -€1,510 -11.7%
Other operating charges 640/8 €1,416 €1,406 -€10 -0.7%
Gross operating margin 9900 €52,065 €47,772 -€4,292 -8.2%
Operating profit (loss) 9901 €37,787 €35,015 -€2,772 -7.3%
Financial income 75/76B €130 €389 +€259 +199%
Recurring financial income 75 €130 €389 +€259 +199%
Financial charges 65/66B €45 €513 +€467 +1,031%
Recurring financial charges 65 €45 €513 +€467 +1,031%
Profit (loss) for the period before taxes 9903 €37,872 €34,892 -€2,980 -7.9%
Income taxes 67/77 €11,699 €10,849 -€850 -7.3%
Profit (loss) for the period 9904 €26,173 €24,043 -€2,130 -8.1%
Profit (loss) for the period to be appropriated 9905 €26,173 €24,043 -€2,130 -8.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.