PETER D. CAMESASCA ADVOCAAT: what changed
PETER D. CAMESASCA ADVOCAAT
Largest movements
- Cash +€244,612
up €244,612 (+77.0%), from €317,620 to €562,232
mainly Net result for the year (+€183,241) and Receivables within one year (+€32,894)
- Receivables within one year -€32,894
down €32,894 (-34.3%), from €95,826 to €62,932
of which Trade receivables: -€29,104
- Deferred charges and accrued income -€30,213
down €30,213 (-11.1%), from €272,082 to €241,869
- Current investments +€21,892
up €21,892 (+9.3%), from €235,183 to €257,075
- Reserves +€183,241
up €183,241 (+19.4%), from €945,829 to €1.1m
of which Distributable reserves: +€183,241
- Taxes +€39,989
up €39,989 (+76.4%), from €52,325 to €92,314
- Financial income -€13,686
down €13,686 (-65.5%), from €20,889 to €7,203
- Gross operating margin +€4,335
up €4,335 (+1.5%), from €288,905 to €293,240
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,069,340 | €1,263,855 | +€194,514 | +18.2% |
| Fixed assets | 21/28 | €148,630 | €139,747 | -€8,882 | -6.0% |
| Tangible fixed assets | 22/27 | €118,130 | €109,247 | -€8,882 | -7.5% |
| Land and buildings | 22 | €59,979 | €63,280 | +€3,301 | +5.5% |
| Plant, machinery and equipment | 23 | €21,900 | €20,030 | -€1,870 | -8.5% |
| Furniture and vehicles | 24 | €33,450 | €23,137 | -€10,313 | -30.8% |
| Other tangible fixed assets | 26 | €2,800 | €2,800 | = | 0.0% |
| Financial fixed assets | 28 | €30,500 | €30,500 | = | 0.0% |
| Current assets | 29/58 | €920,711 | €1,124,108 | +€203,397 | +22.1% |
| Amounts receivable within one year | 40/41 | €95,826 | €62,932 | -€32,894 | -34.3% |
| Trade receivables | 40 | €87,599 | €58,495 | -€29,104 | -33.2% |
| Other amounts receivable | 41 | €8,227 | €4,438 | -€3,789 | -46.1% |
| Current investments | 50/53 | €235,183 | €257,075 | +€21,892 | +9.3% |
| Cash at bank and in hand | 54/58 | €317,620 | €562,232 | +€244,612 | +77.0% |
| Deferred charges and accrued income | 490/1 | €272,082 | €241,869 | -€30,213 | -11.1% |
| Total equity and liabilities | 10/49 | €1,069,340 | €1,263,855 | +€194,514 | +18.2% |
| Equity | 10/15 | €952,029 | €1,135,270 | +€183,241 | +19.2% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €945,829 | €1,129,070 | +€183,241 | +19.4% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €943,969 | €1,127,210 | +€183,241 | +19.4% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €117,312 | €128,585 | +€11,273 | +9.6% |
| Amounts payable within one year | 42/48 | €117,312 | €127,725 | +€10,413 | +8.9% |
| Trade debts | 44 | €8,393 | €10,305 | +€1,913 | +22.8% |
| Suppliers | 440/4 | €8,393 | €10,305 | +€1,913 | +22.8% |
| Taxes, remuneration and social security | 45 | €57,272 | €69,257 | +€11,985 | +20.9% |
| Taxes | 450/3 | €57,272 | €69,257 | +€11,985 | +20.9% |
| Other amounts payable | 47/48 | €51,647 | €48,162 | -€3,485 | -6.7% |
| Accrued charges and deferred income | 492/3 | - | €860 | +€860 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,879 | €23,507 | +€1,628 | +7.4% |
| Other operating charges | 640/8 | €615 | €627 | +€12 | +1.9% |
| Gross operating margin | 9900 | €288,905 | €293,240 | +€4,335 | +1.5% |
| Operating profit (loss) | 9901 | €266,410 | €269,106 | +€2,695 | +1.0% |
| Financial income | 75/76B | €20,889 | €7,203 | -€13,686 | -65.5% |
| Recurring financial income | 75 | €20,889 | €7,203 | -€13,686 | -65.5% |
| Financial charges | 65/66B | €1,810 | €754 | -€1,056 | -58.4% |
| Recurring financial charges | 65 | €1,810 | €754 | -€1,056 | -58.4% |
| Profit (loss) for the period before taxes | 9903 | €285,489 | €275,555 | -€9,934 | -3.5% |
| Income taxes | 67/77 | €52,325 | €92,314 | +€39,989 | +76.4% |
| Profit (loss) for the period | 9904 | €233,164 | €183,241 | -€49,922 | -21.4% |
| Profit (loss) for the period to be appropriated | 9905 | €233,164 | €183,241 | -€49,922 | -21.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.