Skip to content

PETEN SERGE: what changed

What changed

PETEN SERGE

BE 0890.974.395
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€189,286
2024 · €110,226+€79,060
Equity
€540,495
2024 · €545,209-€4,714
Cash
€260,977
2024 · €119,526+€141,451
Balance sheet total
€761,297
2024 · €571,665+€189,632

Largest movements

2024 to 2025
Assets
  • Cash +€141,451

    up €141,451 (+118%), from €119,526 to €260,977

    mainly Other debts (+€192,061) and Net result for the year (+€189,286)

  • Receivables within one year +€47,243

    up €47,243 (+2,914%), from €1,621 to €48,864

    of which Other amounts receivable: +€41,350

Equity and liabilities
  • Other debts +€192,061

    up €192,061 (+9,591%), from €2,002 to €194,063

Income statement
  • Gross operating margin +€114,680

    up €114,680 (+70.0%), from €163,735 to €278,414

  • Taxes +€37,374

    up €37,374 (+72.6%), from €51,495 to €88,869

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €110,226
Gross operating margin +€114,680
Depreciation +€418
Other operating charges +€358
Financial income +€977
Financial charges +€1
Taxes -€37,374
Result 2025 €189,286
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€336,389
Investment -€938
Financing -€194,000
Cash 2024 €119,526
Net result for the year +€189,286
Receivables within one year -€47,243
Trade debts +€5,697
Tax, wage and social debts -€3,412
Other debts +€192,061
Current investments -€938
Contributions, distributions and other -€194,000
Cash 2025 €260,977
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €571,665 €761,297 +€189,632 +33.2%
Fixed assets 21/28 €137 €137 = 0.0%
Financial fixed assets 28 €137 €137 = 0.0%
Current assets 29/58 €571,528 €761,160 +€189,632 +33.2%
Amounts receivable within one year 40/41 €1,621 €48,864 +€47,243 +2,914%
Trade receivables 40 €1,621 €7,515 +€5,894 +364%
Other amounts receivable 41 - €41,350 +€41,350
Current investments 50/53 €450,381 €451,319 +€938 +0.2%
Cash at bank and in hand 54/58 €119,526 €260,977 +€141,451 +118%
Total equity and liabilities 10/49 €571,665 €761,297 +€189,632 +33.2%
Equity 10/15 €545,209 €540,495 -€4,714 -0.9%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €532,809 €528,095 -€4,714 -0.9%
Distributable reserves 133 €532,809 €528,095 -€4,714 -0.9%
Amounts payable 17/49 €26,456 €220,802 +€194,346 +735%
Amounts payable within one year 42/48 €26,456 €220,802 +€194,346 +735%
Trade debts 44 €979 €6,677 +€5,697 +582%
Suppliers 440/4 €979 €6,677 +€5,697 +582%
Taxes, remuneration and social security 45 €23,474 €20,062 -€3,412 -14.5%
Taxes 450/3 €19,955 €18,294 -€1,661 -8.3%
Remuneration and social security 454/9 €3,519 €1,768 -€1,751 -49.8%
Other amounts payable 47/48 €2,002 €194,063 +€192,061 +9,591%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €418 - -€418
Other operating charges 640/8 €1,497 €1,139 -€358 -23.9%
Gross operating margin 9900 €163,735 €278,414 +€114,680 +70.0%
Operating profit (loss) 9901 €161,819 €277,276 +€115,457 +71.3%
Financial income 75/76B €206 €1,183 +€977 +475%
Recurring financial income 75 €206 €1,183 +€977 +475%
Financial charges 65/66B €304 €303 -€1 -0.2%
Recurring financial charges 65 €304 €303 -€1 -0.2%
Profit (loss) for the period before taxes 9903 €161,721 €278,155 +€116,434 +72.0%
Income taxes 67/77 €51,495 €88,869 +€37,374 +72.6%
Profit (loss) for the period 9904 €110,226 €189,286 +€79,060 +71.7%
Profit (loss) for the period to be appropriated 9905 €110,226 €189,286 +€79,060 +71.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.