Skip to content

PET JOY PRODUCTS: what changed

What changed

PET JOY PRODUCTS

BE 0447.968.071
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,019
2024 · €6,310-€291
Equity
€542,834
2024 · €536,816+€6,019
Cash
€243
2024 · €260-€17
Balance sheet total
€549,077
2024 · €541,015+€8,062

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€10,203

    up €10,203 (+33.3%), from €30,609 to €40,813

Equity and liabilities
  • Reserves +€6,019

    up €6,019 (+1.3%), from €462,448 to €468,466

    of which Distributable reserves: +€6,019

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €6,310
    Other operating charges -€760
    Financial income +€1
    Financial charges +€249
    Taxes +€219
    Result 2025 €6,019
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€17
    Investment €0
    Financing €0
    Cash 2024 €260
    Net result for the year +€6,019
    Receivables within one year +€2,124
    Deferred charges and accrued income -€10,203
    Trade debts -€968
    Tax, wage and social debts +€3,012
    Cash 2025 €243
    brings cash intakes cash out
    Every line side by side 32 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €541,015 €549,077 +€8,062 +1.5%
    Current assets 29/58 €541,015 €549,077 +€8,062 +1.5%
    Amounts receivable after more than one year 29 €392,489 €392,489 = 0.0%
    Other amounts receivable 291 €392,489 €392,489 = 0.0%
    Amounts receivable within one year 40/41 €117,656 €115,532 -€2,124 -1.8%
    Other amounts receivable 41 €117,656 €115,532 -€2,124 -1.8%
    Cash at bank and in hand 54/58 €260 €243 -€17 -6.6%
    Deferred charges and accrued income 490/1 €30,609 €40,813 +€10,203 +33.3%
    Total equity and liabilities 10/49 €541,015 €549,077 +€8,062 +1.5%
    Equity 10/15 €536,816 €542,834 +€6,019 +1.1%
    Contributions 10/11 €74,368 €74,368 = 0.0%
    Reserves 13 €462,448 €468,466 +€6,019 +1.3%
    Non-distributable reserves 130/1 €6,500 €6,500 = 0.0%
    Reserves not available under the articles 1311 €6,500 €6,500 = 0.0%
    Tax-exempt reserves 132 €2,550 €2,550 = 0.0%
    Distributable reserves 133 €453,398 €459,416 +€6,019 +1.3%
    Amounts payable 17/49 €4,199 €6,243 +€2,044 +48.7%
    Amounts payable within one year 42/48 €4,199 €6,243 +€2,044 +48.7%
    Trade debts 44 €968 - -€968
    Suppliers 440/4 €968 - -€968
    Taxes, remuneration and social security 45 €3,231 €6,243 +€3,012 +93.2%
    Taxes 450/3 €3,231 €6,243 +€3,012 +93.2%
    Other operating charges 640/8 €396 €1,156 +€760 +192%
    Operating profit (loss) 9901 -€396 -€1,156 -€760 -192%
    Financial income 75/76B €10,203 €10,203 +€1 0.0%
    Recurring financial income 75 €10,203 €10,203 +€1 0.0%
    Financial charges 65/66B €266 €17 -€249 -93.5%
    Recurring financial charges 65 €266 €17 -€249 -93.5%
    Profit (loss) for the period before taxes 9903 €9,540 €9,030 -€510 -5.3%
    Income taxes 67/77 €3,231 €3,012 -€219 -6.8%
    Profit (loss) for the period 9904 €6,310 €6,019 -€291 -4.6%
    Profit (loss) for the period to be appropriated 9905 €6,310 €6,019 -€291 -4.6%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.