Skip to content

PESQUERA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PESQUERA

BE 1017.431.317
NACE 82.990, Other business support services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€98,274
2024 · -€3,052-€95,222
Equity
€1.9m
2024 · €2.0m-€98,274
Cash
€58,677
2024 · €2.0m-€1.9m
Balance sheet total
€18.3m
2024 · €20.2m-€2.0m

Largest movements

2024 to 2025
Assets
  • Cash -€1.9m

    down €1.9m (-97.1%), from €2.0m to €58,677

    mainly Debts after one year (-€1.9m) and Trade debts (-€150,000)

Equity and liabilities
  • Debts after one year -€1.9m

    down €1.9m (-10.4%), from €18.1m to €16.2m

Income statement
  • Financial charges +€109,875

    up €109,875 (+3,725%), from €2,949 to €112,825

  • Gross operating margin +€45,580

    new in 2025: €45,580

  • Depreciation +€30,140

    up €30,140 (+29,445%), from €102 to €30,242

  • Other operating charges +€787

    new in 2025: €787

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,052
Depreciation -€30,140
Other operating charges -€787
Other operating items +€45,580
Financial charges -€109,875
Result 2025 -€98,274
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€53,794
Investment +€916
Financing -€1.9m
Cash 2024 €2.0m
Net result for the year -€98,274
Depreciation +€30,242
Receivables after one year -€10,000
Trade debts -€150,000
Tax, wage and social debts +€10,080
Other debts +€163,758
Accrued charges and deferred income +€400
Investment in fixed assets (net) +€916
Debts after one year -€1.9m
Cash 2025 €58,677
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €20,241,218 €18,278,737 -€2.0m -9.7%
Formation expenses 20 €151,108 €120,866 -€30,242 -20.0%
Fixed assets 21/28 €18,090,110 €18,089,194 -€916 0.0%
Financial fixed assets 28 €18,090,110 €18,089,194 -€916 0.0%
Current assets 29/58 €2,000,000 €68,677 -€1.9m -96.6%
Amounts receivable after more than one year 29 - €10,000 +€10,000
Other amounts receivable 291 - €10,000 +€10,000
Cash at bank and in hand 54/58 €2,000,000 €58,677 -€1.9m -97.1%
Total equity and liabilities 10/49 €20,241,218 €18,278,737 -€2.0m -9.7%
Equity 10/15 €1,996,948 €1,898,674 -€98,274 -4.9%
Contributions 10/11 €2,000,000 €2,000,000 = 0.0%
Profit (loss) carried forward 14 -€3,052 -€101,326 -€98,274 -3,220%
Amounts payable 17/49 €18,244,270 €16,380,062 -€1.9m -10.2%
Amounts payable after more than one year 17 €18,093,340 €16,204,895 -€1.9m -10.4%
Financial debts 170/4 €18,093,340 €16,204,895 -€1.9m -10.4%
Amounts payable within one year 42/48 €150,929 €174,767 +€23,838 +15.8%
Trade debts 44 €150,000 - -€150,000
Suppliers 440/4 €150,000 - -€150,000
Taxes, remuneration and social security 45 - €10,080 +€10,080
Taxes 450/3 - €10,080 +€10,080
Other amounts payable 47/48 €929 €164,687 +€163,758 +17,621%
Accrued charges and deferred income 492/3 - €400 +€400
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €102 €30,242 +€30,140 +29,445%
Other operating charges 640/8 - €787 +€787
Gross operating margin 9900 - €45,580 +€45,580
Operating profit (loss) 9901 -€102 €14,551 +€14,653
Financial charges 65/66B €2,949 €112,825 +€109,875 +3,725%
Recurring financial charges 65 €2,949 €112,825 +€109,875 +3,725%
Profit (loss) for the period before taxes 9903 -€3,052 -€98,274 -€95,222 -3,120%
Profit (loss) for the period 9904 -€3,052 -€98,274 -€95,222 -3,120%
Profit (loss) for the period to be appropriated 9905 -€3,052 -€98,274 -€95,222 -3,120%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.