Skip to content

PERTANK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PERTANK

BE 0634.591.321
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,319
2024 · €1,306-€2,625
Equity
-€23,131
2024 · -€21,812-€1,319
Cash
€2,771
2024 · €2,074+€697
Balance sheet total
€343,190
2024 · €358,849-€15,659

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€13,111

    down €13,111 (-3.7%), from €352,828 to €339,717

Equity and liabilities
  • Debts after one year -€18,883

    down €18,883 (-8.6%), from €218,614 to €199,731

  • Trade debts +€3,808

    up €3,808 (+77.8%), from €4,896 to €8,704

Income statement
  • Other operating charges +€7,134

    up €7,134 (+95.7%), from €7,458 to €14,592

  • Gross operating margin +€4,547

    up €4,547 (+16.2%), from €28,026 to €32,573

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,306
Gross operating margin +€4,547
Depreciation -€1
Other operating charges -€7,134
Financial charges -€37
Result 2025 -€1,319

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,169
Investment €0
Financing -€18,472
Cash 2024 €2,074
Net result for the year -€1,319
Depreciation +€13,111
Deferred charges and accrued income +€3,245
Trade debts +€3,808
Other debts +€124
Accrued charges and deferred income +€200
Debts after one year -€18,883
Current portion of long-term debt +€411
Cash 2025 €2,771
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €358,849 €343,190 -€15,659 -4.4%
Fixed assets 21/28 €352,828 €339,717 -€13,111 -3.7%
Tangible fixed assets 22/27 €352,828 €339,717 -€13,111 -3.7%
Land and buildings 22 €352,828 €339,717 -€13,111 -3.7%
Current assets 29/58 €6,021 €3,473 -€2,548 -42.3%
Cash at bank and in hand 54/58 €2,074 €2,771 +€697 +33.6%
Deferred charges and accrued income 490/1 €3,947 €702 -€3,245 -82.2%
Total equity and liabilities 10/49 €358,849 €343,190 -€15,659 -4.4%
Equity 10/15 -€21,812 -€23,131 -€1,319 -6.0%
Contributions 10/11 €18,550 €18,550 = 0.0%
Profit (loss) carried forward 14 -€40,362 -€41,681 -€1,319 -3.3%
Amounts payable 17/49 €380,661 €366,321 -€14,340 -3.8%
Amounts payable after more than one year 17 €218,614 €199,731 -€18,883 -8.6%
Financial debts 170/4 €218,614 €199,731 -€18,883 -8.6%
Amounts payable within one year 42/48 €161,147 €165,490 +€4,343 +2.7%
Current portion of amounts payable after more than one year 42 €18,472 €18,883 +€411 +2.2%
Trade debts 44 €4,896 €8,704 +€3,808 +77.8%
Suppliers 440/4 €4,896 €8,704 +€3,808 +77.8%
Other amounts payable 47/48 €137,779 €137,903 +€124 +0.1%
Accrued charges and deferred income 492/3 €900 €1,100 +€200 +22.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,110 €13,111 +€1 0.0%
Other operating charges 640/8 €7,458 €14,592 +€7,134 +95.7%
Gross operating margin 9900 €28,026 €32,573 +€4,547 +16.2%
Operating profit (loss) 9901 €7,458 €4,870 -€2,588 -34.7%
Financial charges 65/66B €6,152 €6,189 +€37 +0.6%
Recurring financial charges 65 €6,152 €6,189 +€37 +0.6%
Profit (loss) for the period before taxes 9903 €1,306 -€1,319 -€2,625
Profit (loss) for the period 9904 €1,306 -€1,319 -€2,625
Profit (loss) for the period to be appropriated 9905 €1,306 -€1,319 -€2,625

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.