Skip to content

PERIOST: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PERIOST

BE 0830.495.687
NACE 86.210, General medical practice
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€39,596
2024 · €28,482+€11,114
Equity
€224,396
2024 · €184,799+€39,596
Cash
€51
2024 · €3,943-€3,892
Balance sheet total
€280,941
2024 · €280,067+€874

Largest movements

2024 to 2025
Assets
  • Current investments +€50,680

    up €50,680 (+36.6%), from €138,496 to €189,176

  • Receivables within one year -€28,039

    down €28,039 (-82.3%), from €34,075 to €6,036

  • Tangible fixed assets -€18,968

    down €18,968 (-21.1%), from €90,026 to €71,058

    of which Furniture and vehicles: -€13,938

  • Cash -€3,892

    down €3,892 (-98.7%), from €3,943 to €51

    mainly Current investments (-€50,680) and Other debts (-€33,734)

Equity and liabilities
  • Reserves +€39,596

    up €39,596 (+23.8%), from €166,199 to €205,796

  • Other debts -€33,734

    no longer reported in 2025 (was €33,734)

  • Debts after one year -€11,751

    down €11,751 (-31.2%), from €37,606 to €25,856

  • Short-term financial debts +€3,261

    new in 2025: €3,261

Income statement
  • Financial income +€140,866

    up €140,866 (+187.0%), from €75,337 to €216,203

  • Financial charges +€85,196

    up €85,196 (+124.0%), from €68,708 to €153,904

  • Gross operating margin -€37,417

    down €37,417 (-50.3%), from €74,321 to €36,904

  • Taxes +€7,486

    up €7,486 (+29.5%), from €25,375 to €32,861

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,482
Gross operating margin -€37,417
Depreciation +€388
Other operating charges -€40
Financial income +€140,866
Financial charges -€85,196
Taxes -€7,486
Result 2025 €39,596

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€60,037
Investment -€55,847
Financing -€8,082
Cash 2024 €3,943
Net result for the year +€39,596
Depreciation +€24,136
Receivables within one year +€28,039
Deferred charges and accrued income -€1,093
Trade debts +€575
Tax, wage and social debts +€2,518
Other debts -€33,734
Investment in fixed assets (net) -€5,168
Current investments -€50,680
Debts after one year -€11,751
Current portion of long-term debt +€408
Short-term financial debts +€3,261
Cash 2025 €51
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €280,067 €280,941 +€874 +0.3%
Fixed assets 21/28 €99,626 €80,658 -€18,968 -19.0%
Tangible fixed assets 22/27 €90,026 €71,058 -€18,968 -21.1%
Land and buildings 22 €25,672 €17,616 -€8,055 -31.4%
Plant, machinery and equipment 23 €1,661 €5,615 +€3,954 +238.0%
Furniture and vehicles 24 €57,122 €43,184 -€13,938 -24.4%
Other tangible fixed assets 26 €5,571 €4,643 -€929 -16.7%
Financial fixed assets 28 €9,600 €9,600 = 0.0%
Current assets 29/58 €180,442 €200,283 +€19,842 +11.0%
Amounts receivable within one year 40/41 €34,075 €6,036 -€28,039 -82.3%
Other amounts receivable 41 €34,075 €6,036 -€28,039 -82.3%
Current investments 50/53 €138,496 €189,176 +€50,680 +36.6%
Cash at bank and in hand 54/58 €3,943 €51 -€3,892 -98.7%
Deferred charges and accrued income 490/1 €3,928 €5,020 +€1,093 +27.8%
Total equity and liabilities 10/49 €280,067 €280,941 +€874 +0.3%
Equity 10/15 €184,799 €224,396 +€39,596 +21.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €166,199 €205,796 +€39,596 +23.8%
Distributable reserves 133 €166,199 €205,796 +€39,596 +23.8%
Amounts payable 17/49 €95,268 €56,545 -€38,723 -40.6%
Amounts payable after more than one year 17 €37,606 €25,856 -€11,751 -31.2%
Financial debts 170/4 €37,606 €25,856 -€11,751 -31.2%
Amounts payable within one year 42/48 €57,662 €30,690 -€26,972 -46.8%
Current portion of amounts payable after more than one year 42 €11,343 €11,751 +€408 +3.6%
Financial debts 43 - €3,261 +€3,261
Credit institutions 430/8 - €3,261 +€3,261
Trade debts 44 €30 €605 +€575 +1901.0%
Suppliers 440/4 €30 €605 +€575 +1901.0%
Taxes, remuneration and social security 45 €12,555 €15,073 +€2,518 +20.1%
Taxes 450/3 €12,555 €15,073 +€2,518 +20.1%
Other amounts payable 47/48 €33,734 - -€33,734
Non-recurring operating income 76A €8,342 - -€8,342
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,524 €24,136 -€388 -1.6%
Other operating charges 640/8 €2,569 €2,609 +€40 +1.6%
Gross operating margin 9900 €74,321 €36,904 -€37,417 -50.3%
Operating profit (loss) 9901 €47,228 €10,159 -€37,069 -78.5%
Financial income 75/76B €75,337 €216,203 +€140,866 +187.0%
Recurring financial income 75 €75,337 €216,203 +€140,866 +187.0%
Financial charges 65/66B €68,708 €153,904 +€85,196 +124.0%
Recurring financial charges 65 €68,708 €153,904 +€85,196 +124.0%
Profit (loss) for the period before taxes 9903 €53,857 €72,457 +€18,600 +34.5%
Income taxes 67/77 €25,375 €32,861 +€7,486 +29.5%
Profit (loss) for the period 9904 €28,482 €39,596 +€11,114 +39.0%
Profit (loss) for the period to be appropriated 9905 €28,482 €39,596 +€11,114 +39.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.