Skip to content

PERINGS HOLZ: what changed

What changed

PERINGS HOLZ

BE 0467.082.714
NACE 46.832, Wholesale of timber
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€182
2024 · €10,417-€10,599
Equity
€535,690
2024 · €535,872-€182
Cash
€167,767
2024 · €271,772-€104,004
Balance sheet total
€599,992
2024 · €647,427-€47,435

Largest movements

2024 to 2025
Assets
  • Cash -€104,004

    down €104,004 (-38.3%), from €271,772 to €167,767

    mainly Tax, wage and social debts (-€32,134) and Investment in fixed assets (net) (-€26,305)

  • Stocks and contracts +€24,000

    up €24,000 (+1,600%), from €1,500 to €25,500

  • Receivables after one year +€23,020

    up €23,020 (+11.5%), from €200,000 to €223,020

  • Tangible fixed assets +€16,153

    up €16,153 (+11.0%), from €146,554 to €162,707

    of which Furniture and vehicles: +€16,904

  • Receivables within one year -€7,137

    down €7,137 (-27.3%), from €26,094 to €18,958

    of which Trade receivables: -€7,137

Equity and liabilities
  • Tax, wage and social debts -€32,134

    down €32,134 (-76.3%), from €42,088 to €9,955

    of which Taxes: -€31,219

  • Trade debts -€11,771

    down €11,771 (-27.5%), from €42,812 to €31,041

Income statement
  • Turnover +€306,101

    new in 2025: €306,101

  • Purchases and services +€295,722

    new in 2025: €295,722

  • Gross operating margin -€33,050

    down €33,050 (-62.8%), from €52,651 to €19,601

  • Staff costs -€21,434

    down €21,434 (-100%), from €21,434 to €0

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €10,417
Gross operating margin -€33,050
Staff costs +€21,434
Depreciation +€1,777
Other operating charges -€590
Other operating items -€147
Financial income -€954
Financial charges +€8
Taxes +€924
Result 2025 -€182
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€71,701
Investment -€26,305
Financing -€5,999
Cash 2024 €271,772
Net result for the year -€182
Depreciation +€10,151
Receivables after one year -€23,020
Stocks and contracts -€24,000
Receivables within one year +€7,137
Deferred charges and accrued income -€533
Trade debts -€11,771
Tax, wage and social debts -€32,134
Other debts +€2,651
Investment in fixed assets (net) -€26,305
Current portion of long-term debt -€5,999
Cash 2025 €167,767
brings cash intakes cash out
Every line side by side 55 lines
Line Code 2024 2025 Change %
Total assets 20/58 €647,427 €599,992 -€47,435 -7.3%
Formation expenses 20 €0 - =
Fixed assets 21/28 €146,804 €162,957 +€16,153 +11.0%
Tangible fixed assets 22/27 €146,554 €162,707 +€16,153 +11.0%
Land and buildings 22 €128,127 €128,127 = 0.0%
Plant, machinery and equipment 23 €8,709 €7,958 -€751 -8.6%
Furniture and vehicles 24 €9,717 €26,622 +€16,904 +174%
Financial fixed assets 28 €250 €250 = 0.0%
Current assets 29/58 €500,623 €437,035 -€63,588 -12.7%
Amounts receivable after more than one year 29 €200,000 €223,020 +€23,020 +11.5%
Other amounts receivable 291 €200,000 €223,020 +€23,020 +11.5%
Stocks and contracts in progress 3 €1,500 €25,500 +€24,000 +1,600%
Stocks 30/36 €1,500 €25,500 +€24,000 +1,600%
Amounts receivable within one year 40/41 €26,094 €18,958 -€7,137 -27.3%
Trade receivables 40 €26,094 €18,958 -€7,137 -27.3%
Other amounts receivable 41 €0 €0 =
Cash at bank and in hand 54/58 €271,772 €167,767 -€104,004 -38.3%
Deferred charges and accrued income 490/1 €1,257 €1,790 +€533 +42.4%
Total equity and liabilities 10/49 €647,427 €599,992 -€47,435 -7.3%
Equity 10/15 €535,872 €535,690 -€182 0.0%
Contributions 10/11 €6,205 €6,205 = 0.0%
Reserves 13 €155,978 €155,978 = 0.0%
Non-distributable reserves 130/1 €0 €0 =
Reserves not available under the articles 1311 €0 €0 =
Tax-exempt reserves 132 €154,118 €154,118 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €373,689 €373,507 -€182 0.0%
Amounts payable 17/49 €111,554 €64,301 -€47,253 -42.4%
Amounts payable after more than one year 17 €0 €0 =
Financial debts 170/4 €0 €0 =
Amounts payable within one year 42/48 €108,554 €61,301 -€47,253 -43.5%
Current portion of amounts payable after more than one year 42 €5,999 €0 -€5,999 -100%
Trade debts 44 €42,812 €31,041 -€11,771 -27.5%
Suppliers 440/4 €42,812 €31,041 -€11,771 -27.5%
Taxes, remuneration and social security 45 €42,088 €9,955 -€32,134 -76.3%
Taxes 450/3 €34,674 €3,455 -€31,219 -90.0%
Remuneration and social security 454/9 €7,415 €6,500 -€915 -12.3%
Other amounts payable 47/48 €17,655 €20,306 +€2,651 +15.0%
Accrued charges and deferred income 492/3 €3,000 €3,000 = 0.0%
Turnover 70 - €306,101 +€306,101
Goods, raw materials, services and sundry goods 60/61 - €295,722 +€295,722
Remuneration, social security and pensions 62 €21,434 €0 -€21,434 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,928 €10,151 -€1,777 -14.9%
Other operating charges 640/8 €1,489 €2,079 +€590 +39.6%
Non-recurring operating charges 66A - €147 +€147
Gross operating margin 9900 €52,651 €19,601 -€33,050 -62.8%
Operating profit (loss) 9901 €17,799 €7,223 -€10,576 -59.4%
Financial income 75/76B €1,825 €871 -€954 -52.3%
Recurring financial income 75 €1,825 €871 -€954 -52.3%
Financial charges 65/66B €1,777 €1,768 -€8 -0.5%
Recurring financial charges 65 €1,777 €1,768 -€8 -0.5%
Profit (loss) for the period before taxes 9903 €17,848 €6,325 -€11,523 -64.6%
Income taxes 67/77 €7,431 €6,507 -€924 -12.4%
Profit (loss) for the period 9904 €10,417 -€182 -€10,599
Profit (loss) for the period to be appropriated 9905 €10,417 -€182 -€10,599
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.