Skip to content

PERIBATHOS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PERIBATHOS

BE 0784.764.642
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€160,831
2024 · €154,720+€6,111
Equity
€74,354
2024 · €357,406-€283,052
Cash
€212,528
2024 · €348,324-€135,796
Balance sheet total
€240,921
2024 · €379,764-€138,843

Largest movements

2024 to 2025
Assets
  • Cash -€135,796

    down €135,796 (-39.0%), from €348,324 to €212,528

    mainly Contributions, distributions and other (-€443,883) and Tax, wage and social debts (-€17,447)

Equity and liabilities
  • Reserves -€283,052

    down €283,052 (-79.4%), from €356,406 to €73,354

  • Other debts +€161,706

    up €161,706 (+4404.4%), from €3,672 to €165,378

  • Tax, wage and social debts -€17,447

    down €17,447 (-97.3%), from €17,925 to €478

    of which Taxes: -€17,447

Income statement
  • Gross operating margin +€6,028

    up €6,028 (+2.9%), from €206,410 to €212,438

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €154,720
Gross operating margin +€6,028
Other operating charges -€21
Financial income +€2,060
Financial charges -€0
Taxes -€1,956
Result 2025 €160,831

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€308,087
Investment €0
Financing -€443,883
Cash 2024 €348,324
Net result for the year +€160,831
Depreciation +€3,005
Receivables within one year -€1,215
Deferred charges and accrued income +€1,256
Trade debts -€50
Tax, wage and social debts -€17,447
Other debts +€161,706
Contributions, distributions and other -€443,883
Cash 2025 €212,528
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €379,764 €240,921 -€138,843 -36.6%
Fixed assets 21/28 €7,635 €4,630 -€3,005 -39.4%
Tangible fixed assets 22/27 €7,371 €4,366 -€3,005 -40.8%
Furniture and vehicles 24 €7,371 €4,366 -€3,005 -40.8%
Financial fixed assets 28 €264 €264 = 0.0%
Current assets 29/58 €372,129 €236,291 -€135,838 -36.5%
Amounts receivable within one year 40/41 - €1,215 +€1,215
Other amounts receivable 41 - €1,215 +€1,215
Cash at bank and in hand 54/58 €348,324 €212,528 -€135,796 -39.0%
Deferred charges and accrued income 490/1 €23,805 €22,549 -€1,256 -5.3%
Total equity and liabilities 10/49 €379,764 €240,921 -€138,843 -36.6%
Equity 10/15 €357,406 €74,354 -€283,052 -79.2%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €356,406 €73,354 -€283,052 -79.4%
Distributable reserves 133 €356,406 €73,354 -€283,052 -79.4%
Amounts payable 17/49 €22,358 €166,567 +€144,209 +645.0%
Amounts payable within one year 42/48 €22,358 €166,567 +€144,209 +645.0%
Trade debts 44 €761 €711 -€50 -6.5%
Suppliers 440/4 €761 €711 -€50 -6.5%
Taxes, remuneration and social security 45 €17,925 €478 -€17,447 -97.3%
Taxes 450/3 €17,447 - -€17,447
Remuneration and social security 454/9 €478 €478 = 0.0%
Other amounts payable 47/48 €3,672 €165,378 +€161,706 +4404.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,005 €3,005 = 0.0%
Other operating charges 640/8 €528 €549 +€21 +3.9%
Gross operating margin 9900 €206,410 €212,438 +€6,028 +2.9%
Operating profit (loss) 9901 €202,877 €208,884 +€6,007 +3.0%
Financial income 75/76B €23 €2,083 +€2,060 +8909.6%
Recurring financial income 75 €23 €2,083 +€2,060 +8909.6%
Financial charges 65/66B €726 €726 +€0 0.0%
Recurring financial charges 65 €726 €726 +€0 0.0%
Profit (loss) for the period before taxes 9903 €202,174 €210,241 +€8,067 +4.0%
Income taxes 67/77 €47,454 €49,410 +€1,956 +4.1%
Profit (loss) for the period 9904 €154,720 €160,831 +€6,111 +3.9%
Profit (loss) for the period to be appropriated 9905 €154,720 €160,831 +€6,111 +3.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.