Performant: what changed
Performant
Largest movements
- Cash +€251,604
up €251,604 (+347%), from €72,554 to €324,158
mainly Net result for the year (+€140,130) and Accrued charges and deferred income (+€120,000)
- Receivables after one year +€65,000
new in 2025: €65,000
- Tangible fixed assets -€35,548
down €35,548 (-36.8%), from €96,614 to €61,066
of which Furniture and vehicles: -€34,960
- Profit (loss) carried forward +€140,130
up €140,130 (+84.3%), from €166,260 to €306,390
- Accrued charges and deferred income +€120,000
new in 2025: €120,000
- Tax, wage and social debts +€39,640
up €39,640 (+164%), from €24,157 to €63,797
- Debts after one year -€7,682
down €7,682 (-56.9%), from €13,492 to €5,810
- Trade debts -€6,495
no longer reported in 2025 (was €6,495)
- Gross operating margin +€123,937
up €123,937 (+112%), from €110,718 to €234,656
- Taxes +€28,616
up €28,616 (+139%), from €20,592 to €49,208
- Depreciation +€18,515
up €18,515 (+89.7%), from €20,645 to €39,160
- Other operating charges +€4,841
up €4,841 (+388%), from €1,249 to €6,090
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €220,352 | €505,679 | +€285,327 | +129% |
| Fixed assets | 21/28 | €96,864 | €61,316 | -€35,548 | -36.7% |
| Tangible fixed assets | 22/27 | €96,614 | €61,066 | -€35,548 | -36.8% |
| Plant, machinery and equipment | 23 | €11,626 | €11,038 | -€588 | -5.1% |
| Furniture and vehicles | 24 | €84,987 | €50,028 | -€34,960 | -41.1% |
| Financial fixed assets | 28 | €250 | €250 | = | 0.0% |
| Current assets | 29/58 | €123,488 | €444,363 | +€320,875 | +260% |
| Amounts receivable after more than one year | 29 | - | €65,000 | +€65,000 | |
| Other amounts receivable | 291 | - | €65,000 | +€65,000 | |
| Amounts receivable within one year | 40/41 | €50,763 | €54,919 | +€4,156 | +8.2% |
| Trade receivables | 40 | €50,763 | €48,432 | -€2,331 | -4.6% |
| Other amounts receivable | 41 | - | €6,487 | +€6,487 | |
| Cash at bank and in hand | 54/58 | €72,554 | €324,158 | +€251,604 | +347% |
| Deferred charges and accrued income | 490/1 | €171 | €286 | +€115 | +67.6% |
| Total equity and liabilities | 10/49 | €220,352 | €505,679 | +€285,327 | +129% |
| Equity | 10/15 | €168,260 | €308,390 | +€140,130 | +83.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Contributions outside capital | 11 | €2,000 | €2,000 | = | 0.0% |
| Other | 1109/19 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €166,260 | €306,390 | +€140,130 | +84.3% |
| Amounts payable | 17/49 | €52,092 | €197,289 | +€145,197 | +279% |
| Amounts payable after more than one year | 17 | €13,492 | €5,810 | -€7,682 | -56.9% |
| Financial debts | 170/4 | €13,492 | €5,810 | -€7,682 | -56.9% |
| Amounts payable within one year | 42/48 | €38,599 | €71,479 | +€32,879 | +85.2% |
| Current portion of amounts payable after more than one year | 42 | €7,608 | €7,682 | +€74 | +1.0% |
| Trade debts | 44 | €6,495 | - | -€6,495 | |
| Suppliers | 440/4 | €6,495 | - | -€6,495 | |
| Taxes, remuneration and social security | 45 | €24,157 | €63,797 | +€39,640 | +164% |
| Taxes | 450/3 | €24,157 | €63,797 | +€39,640 | +164% |
| Other amounts payable | 47/48 | €340 | - | -€340 | |
| Accrued charges and deferred income | 492/3 | - | €120,000 | +€120,000 | |
| Remuneration, social security and pensions | 62 | - | €50 | +€50 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,645 | €39,160 | +€18,515 | +89.7% |
| Other operating charges | 640/8 | €1,249 | €6,090 | +€4,841 | +388% |
| Gross operating margin | 9900 | €110,718 | €234,656 | +€123,937 | +112% |
| Operating profit (loss) | 9901 | €88,825 | €189,357 | +€100,532 | +113% |
| Financial income | 75/76B | €1 | €359 | +€359 | +56,916% |
| Recurring financial income | 75 | €1 | €359 | +€359 | +56,916% |
| Financial charges | 65/66B | €514 | €378 | -€136 | -26.4% |
| Recurring financial charges | 65 | €514 | €378 | -€136 | -26.4% |
| Profit (loss) for the period before taxes | 9903 | €88,312 | €189,338 | +€101,026 | +114% |
| Income taxes | 67/77 | €20,592 | €49,208 | +€28,616 | +139% |
| Profit (loss) for the period | 9904 | €67,719 | €140,130 | +€72,410 | +107% |
| Profit (loss) for the period to be appropriated | 9905 | €67,719 | €140,130 | +€72,410 | +107% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.