Skip to content

Performant: what changed

What changed

Performant

BE 0782.796.631
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€140,130
2024 · €67,719+€72,410
Equity
€308,390
2024 · €168,260+€140,130
Cash
€324,158
2024 · €72,554+€251,604
Balance sheet total
€505,679
2024 · €220,352+€285,327

Largest movements

2024 to 2025
Assets
  • Cash +€251,604

    up €251,604 (+347%), from €72,554 to €324,158

    mainly Net result for the year (+€140,130) and Accrued charges and deferred income (+€120,000)

  • Receivables after one year +€65,000

    new in 2025: €65,000

  • Tangible fixed assets -€35,548

    down €35,548 (-36.8%), from €96,614 to €61,066

    of which Furniture and vehicles: -€34,960

Equity and liabilities
  • Profit (loss) carried forward +€140,130

    up €140,130 (+84.3%), from €166,260 to €306,390

  • Accrued charges and deferred income +€120,000

    new in 2025: €120,000

  • Tax, wage and social debts +€39,640

    up €39,640 (+164%), from €24,157 to €63,797

  • Debts after one year -€7,682

    down €7,682 (-56.9%), from €13,492 to €5,810

  • Trade debts -€6,495

    no longer reported in 2025 (was €6,495)

Income statement
  • Gross operating margin +€123,937

    up €123,937 (+112%), from €110,718 to €234,656

  • Taxes +€28,616

    up €28,616 (+139%), from €20,592 to €49,208

  • Depreciation +€18,515

    up €18,515 (+89.7%), from €20,645 to €39,160

  • Other operating charges +€4,841

    up €4,841 (+388%), from €1,249 to €6,090

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €67,719
Gross operating margin +€123,937
Staff costs -€50
Depreciation -€18,515
Other operating charges -€4,841
Financial income +€359
Financial charges +€136
Taxes -€28,616
Result 2025 €140,130
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€262,823
Investment -€3,611
Financing -€7,608
Cash 2024 €72,554
Net result for the year +€140,130
Depreciation +€39,160
Receivables after one year -€65,000
Receivables within one year -€4,156
Smaller working-capital items -€455
Trade debts -€6,495
Tax, wage and social debts +€39,640
Accrued charges and deferred income +€120,000
Investment in fixed assets (net) -€3,611
Debts after one year -€7,682
Current portion of long-term debt +€74
Cash 2025 €324,158
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €220,352 €505,679 +€285,327 +129%
Fixed assets 21/28 €96,864 €61,316 -€35,548 -36.7%
Tangible fixed assets 22/27 €96,614 €61,066 -€35,548 -36.8%
Plant, machinery and equipment 23 €11,626 €11,038 -€588 -5.1%
Furniture and vehicles 24 €84,987 €50,028 -€34,960 -41.1%
Financial fixed assets 28 €250 €250 = 0.0%
Current assets 29/58 €123,488 €444,363 +€320,875 +260%
Amounts receivable after more than one year 29 - €65,000 +€65,000
Other amounts receivable 291 - €65,000 +€65,000
Amounts receivable within one year 40/41 €50,763 €54,919 +€4,156 +8.2%
Trade receivables 40 €50,763 €48,432 -€2,331 -4.6%
Other amounts receivable 41 - €6,487 +€6,487
Cash at bank and in hand 54/58 €72,554 €324,158 +€251,604 +347%
Deferred charges and accrued income 490/1 €171 €286 +€115 +67.6%
Total equity and liabilities 10/49 €220,352 €505,679 +€285,327 +129%
Equity 10/15 €168,260 €308,390 +€140,130 +83.3%
Contributions 10/11 €2,000 €2,000 = 0.0%
Contributions outside capital 11 €2,000 €2,000 = 0.0%
Other 1109/19 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €166,260 €306,390 +€140,130 +84.3%
Amounts payable 17/49 €52,092 €197,289 +€145,197 +279%
Amounts payable after more than one year 17 €13,492 €5,810 -€7,682 -56.9%
Financial debts 170/4 €13,492 €5,810 -€7,682 -56.9%
Amounts payable within one year 42/48 €38,599 €71,479 +€32,879 +85.2%
Current portion of amounts payable after more than one year 42 €7,608 €7,682 +€74 +1.0%
Trade debts 44 €6,495 - -€6,495
Suppliers 440/4 €6,495 - -€6,495
Taxes, remuneration and social security 45 €24,157 €63,797 +€39,640 +164%
Taxes 450/3 €24,157 €63,797 +€39,640 +164%
Other amounts payable 47/48 €340 - -€340
Accrued charges and deferred income 492/3 - €120,000 +€120,000
Remuneration, social security and pensions 62 - €50 +€50
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,645 €39,160 +€18,515 +89.7%
Other operating charges 640/8 €1,249 €6,090 +€4,841 +388%
Gross operating margin 9900 €110,718 €234,656 +€123,937 +112%
Operating profit (loss) 9901 €88,825 €189,357 +€100,532 +113%
Financial income 75/76B €1 €359 +€359 +56,916%
Recurring financial income 75 €1 €359 +€359 +56,916%
Financial charges 65/66B €514 €378 -€136 -26.4%
Recurring financial charges 65 €514 €378 -€136 -26.4%
Profit (loss) for the period before taxes 9903 €88,312 €189,338 +€101,026 +114%
Income taxes 67/77 €20,592 €49,208 +€28,616 +139%
Profit (loss) for the period 9904 €67,719 €140,130 +€72,410 +107%
Profit (loss) for the period to be appropriated 9905 €67,719 €140,130 +€72,410 +107%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.