PepeMeme: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PepeMeme
Largest movements
- Tangible fixed assets -€111,125
down €111,125 (-4.1%), from €2.7m to €2.6m
- Cash +€28,692
up €28,692 (+210.6%), from €13,624 to €42,316
mainly Depreciation (+€111,125) and Current portion of long-term debt (+€24,144)
- Debts after one year -€107,864
down €107,864 (-4.0%), from €2.7m to €2.6m
of which Financial debts: -€107,864
- Financial charges -€37,906
down €37,906 (-32.9%), from €115,129 to €77,223
- Financial income +€17,339
new in 2026: €17,339
- Gross operating margin +€15,532
up €15,532 (+9.9%), from €156,765 to €172,296
- Depreciation -€7,793
down €7,793 (-6.6%), from €118,918 to €111,125
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,711,206 | €2,628,773 | -€82,433 | -3.0% |
| Fixed assets | 21/28 | €2,697,582 | €2,586,457 | -€111,125 | -4.1% |
| Tangible fixed assets | 22/27 | €2,697,582 | €2,586,457 | -€111,125 | -4.1% |
| Land and buildings | 22 | €2,697,582 | €2,586,457 | -€111,125 | -4.1% |
| Current assets | 29/58 | €13,624 | €42,316 | +€28,692 | +210.6% |
| Cash at bank and in hand | 54/58 | €13,624 | €42,316 | +€28,692 | +210.6% |
| Total equity and liabilities | 10/49 | €2,711,206 | €2,628,773 | -€82,433 | -3.0% |
| Equity | 10/15 | -€67,283 | -€65,995 | +€1,287 | +1.9% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€77,283 | -€75,995 | +€1,287 | +1.7% |
| Amounts payable | 17/49 | €2,778,488 | €2,694,768 | -€83,720 | -3.0% |
| Amounts payable after more than one year | 17 | €2,694,768 | €2,586,905 | -€107,864 | -4.0% |
| Financial debts | 170/4 | €2,186,179 | €2,078,315 | -€107,864 | -4.9% |
| Other amounts payable | 178/9 | €508,589 | €508,589 | = | 0.0% |
| Amounts payable within one year | 42/48 | €83,720 | €107,864 | +€24,144 | +28.8% |
| Current portion of amounts payable after more than one year | 42 | €83,720 | €107,864 | +€24,144 | +28.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €118,918 | €111,125 | -€7,793 | -6.6% |
| Gross operating margin | 9900 | €156,765 | €172,296 | +€15,532 | +9.9% |
| Operating profit (loss) | 9901 | €37,847 | €61,171 | +€23,325 | +61.6% |
| Financial income | 75/76B | - | €17,339 | +€17,339 | |
| Recurring financial income | 75 | - | €17,339 | +€17,339 | |
| Financial charges | 65/66B | €115,129 | €77,223 | -€37,906 | -32.9% |
| Recurring financial charges | 65 | €115,129 | €77,223 | -€37,906 | -32.9% |
| Profit (loss) for the period before taxes | 9903 | -€77,283 | €1,287 | +€78,570 | |
| Profit (loss) for the period | 9904 | -€77,283 | €1,287 | +€78,570 | |
| Profit (loss) for the period to be appropriated | 9905 | -€77,283 | €1,287 | +€78,570 |
Source: filed annual accounts (NBB), financial years ended 28 February 2025 and 28 February 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.