Peinture-Construct: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Peinture-Construct
Largest movements
- Receivables within one year -€49,872
down €49,872 (-48.5%), from €102,844 to €52,972
of which Trade receivables: -€100,760
- Cash +€1,521
up €1,521 (+6,338%), from €24 to €1,545
mainly Receivables within one year (+€49,872) and Net result for the year (+€8,987)
- Trade debts -€58,652
down €58,652 (-87.1%), from €67,327 to €8,675
- Profit (loss) carried forward +€8,987
up €8,987 (+34.0%), from €26,431 to €35,418
- Tax, wage and social debts +€1,314
up €1,314 (+14.9%), from €8,810 to €10,124
- Gross operating margin -€24,561
down €24,561 (-69.8%), from €35,200 to €10,639
- Taxes -€6,497
down €6,497 (-73.7%), from €8,810 to €2,313
- Financial income +€1,315
up €1,315 (+2,922%), from €45 to €1,360
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €102,868 | €54,517 | -€48,351 | -47.0% |
| Current assets | 29/58 | €102,868 | €54,517 | -€48,351 | -47.0% |
| Amounts receivable within one year | 40/41 | €102,844 | €52,972 | -€49,872 | -48.5% |
| Trade receivables | 40 | €101,380 | €620 | -€100,760 | -99.4% |
| Other amounts receivable | 41 | €1,464 | €52,352 | +€50,888 | +3,476% |
| Cash at bank and in hand | 54/58 | €24 | €1,545 | +€1,521 | +6,338% |
| Total equity and liabilities | 10/49 | €102,868 | €54,517 | -€48,351 | -47.0% |
| Equity | 10/15 | €26,731 | €35,718 | +€8,987 | +33.6% |
| Contributions | 10/11 | €300 | €300 | = | 0.0% |
| Capital | 10 | €300 | - | -€300 | |
| Issued capital | 100 | €300 | - | -€300 | |
| Contributions outside capital | 11 | - | €300 | +€300 | |
| Other | 1109/19 | - | €300 | +€300 | |
| Profit (loss) carried forward | 14 | €26,431 | €35,418 | +€8,987 | +34.0% |
| Amounts payable | 17/49 | €76,137 | €18,799 | -€57,338 | -75.3% |
| Amounts payable within one year | 42/48 | €76,137 | €18,799 | -€57,338 | -75.3% |
| Trade debts | 44 | €67,327 | €8,675 | -€58,652 | -87.1% |
| Suppliers | 440/4 | €67,327 | €8,675 | -€58,652 | -87.1% |
| Taxes, remuneration and social security | 45 | €8,810 | €10,124 | +€1,314 | +14.9% |
| Taxes | 450/3 | €8,810 | €10,124 | +€1,314 | +14.9% |
| Other operating charges | 640/8 | - | €350 | +€350 | |
| Gross operating margin | 9900 | €35,200 | €10,639 | -€24,561 | -69.8% |
| Operating profit (loss) | 9901 | €35,200 | €10,289 | -€24,911 | -70.8% |
| Financial income | 75/76B | €45 | €1,360 | +€1,315 | +2,922% |
| Recurring financial income | 75 | €45 | €1,360 | +€1,315 | +2,922% |
| Financial charges | 65/66B | €4 | €349 | +€345 | +8,625% |
| Recurring financial charges | 65 | €4 | €349 | +€345 | +8,625% |
| Profit (loss) for the period before taxes | 9903 | €35,241 | €11,300 | -€23,941 | -67.9% |
| Income taxes | 67/77 | €8,810 | €2,313 | -€6,497 | -73.7% |
| Profit (loss) for the period | 9904 | €26,431 | €8,987 | -€17,444 | -66.0% |
| Profit (loss) for the period to be appropriated | 9905 | €26,431 | €8,987 | -€17,444 | -66.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.