Skip to content

PEETERS-SNOEYS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PEETERS-SNOEYS

BE 0747.981.252
NACE 68.110, Buying and selling of own real estate
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€11,757
2024 · -€22,198+€10,442
Equity
-€107,971
2024 · -€96,214-€11,757
Cash
€94
2024 · €70,310-€70,215
Balance sheet total
€2.1m
2024 · €2.2m-€25,749

Largest movements

2024 to 2025
Assets
  • Cash -€70,215

    down €70,215 (-99.9%), from €70,310 to €94

    mainly Investment in fixed assets (net) (-€52,735) and Other debts (-€18,694)

  • Tangible fixed assets +€38,230

    up €38,230 (+1.9%), from €2.1m to €2.1m

    of which Land and buildings: +€45,802

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin +€16,778

      up €16,778, from -€2,756 to €14,022

    • Purchases and services -€11,751

      down €11,751 (-7.5%), from €157,256 to €145,505

    • Turnover +€5,009

      up €5,009 (+3.2%), from €154,500 to €159,508

    • Financial charges +€4,510

      up €4,510 (+233%), from €1,932 to €6,441

    • Other operating charges +€3,696

      up €3,696 (+325%), from €1,136 to €4,832

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€22,198
    Gross operating margin +€16,778
    Staff costs +€1,565
    Depreciation +€304
    Other operating charges -€3,696
    Financial charges -€4,510
    Result 2025 -€11,757
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€24,821
    Investment -€52,735
    Financing +€7,341
    Cash 2024 €70,310
    Net result for the year -€11,757
    Depreciation +€14,505
    Receivables within one year -€6,293
    Deferred charges and accrued income +€56
    Trade debts -€4,346
    Tax, wage and social debts +€1,707
    Other debts -€18,694
    Investment in fixed assets (net) -€52,735
    Debts after one year +€7,341
    Cash 2025 €94
    brings cash intakes cash out
    Every line side by side 43 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,163,063 €2,137,315 -€25,749 -1.2%
    Formation expenses 20 €1,351 €1,351 = 0.0%
    Fixed assets 21/28 €2,054,609 €2,092,839 +€38,230 +1.9%
    Tangible fixed assets 22/27 €2,054,609 €2,092,839 +€38,230 +1.9%
    Land and buildings 22 €2,024,994 €2,070,796 +€45,802 +2.3%
    Plant, machinery and equipment 23 €24,034 €17,578 -€6,456 -26.9%
    Furniture and vehicles 24 €5,581 €4,464 -€1,116 -20.0%
    Current assets 29/58 €107,104 €43,125 -€63,979 -59.7%
    Stocks and contracts in progress 3 €19,600 €19,600 = 0.0%
    Stocks 30/36 €19,600 €19,600 = 0.0%
    Amounts receivable within one year 40/41 €17,138 €23,431 +€6,293 +36.7%
    Trade receivables 40 €7,094 €12,494 +€5,400 +76.1%
    Other amounts receivable 41 €10,044 €10,937 +€893 +8.9%
    Cash at bank and in hand 54/58 €70,310 €94 -€70,215 -99.9%
    Deferred charges and accrued income 490/1 €56 €0 -€56 -100%
    Total equity and liabilities 10/49 €2,163,063 €2,137,315 -€25,749 -1.2%
    Equity 10/15 -€96,214 -€107,971 -€11,757 -12.2%
    Contributions 10/11 €100 €100 = 0.0%
    Profit (loss) carried forward 14 -€96,314 -€108,071 -€11,757 -12.2%
    Amounts payable 17/49 €2,259,278 €2,245,286 -€13,992 -0.6%
    Amounts payable after more than one year 17 €717,080 €724,422 +€7,341 +1.0%
    Financial debts 170/4 €460,906 €416,466 -€44,440 -9.6%
    Other amounts payable 178/9 €256,175 €307,956 +€51,781 +20.2%
    Amounts payable within one year 42/48 €1,542,197 €1,520,864 -€21,333 -1.4%
    Financial debts 43 €1,335,000 €1,335,000 = 0.0%
    Credit institutions 430/8 €1,335,000 €1,335,000 = 0.0%
    Trade debts 44 €6,657 €2,311 -€4,346 -65.3%
    Suppliers 440/4 €6,657 €2,311 -€4,346 -65.3%
    Taxes, remuneration and social security 45 - €1,707 +€1,707
    Taxes 450/3 - €1,707 +€1,707
    Other amounts payable 47/48 €200,540 €181,847 -€18,694 -9.3%
    Turnover 70 €154,500 €159,508 +€5,009 +3.2%
    Goods, raw materials, services and sundry goods 60/61 €157,256 €145,505 -€11,751 -7.5%
    Remuneration, social security and pensions 62 €1,565 - -€1,565
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,809 €14,505 -€304 -2.1%
    Other operating charges 640/8 €1,136 €4,832 +€3,696 +325%
    Gross operating margin 9900 -€2,756 €14,022 +€16,778
    Operating profit (loss) 9901 -€20,267 -€5,315 +€14,951 +73.8%
    Financial charges 65/66B €1,932 €6,441 +€4,510 +233%
    Recurring financial charges 65 €1,932 €6,441 +€4,510 +233%
    Profit (loss) for the period before taxes 9903 -€22,198 -€11,757 +€10,442 +47.0%
    Profit (loss) for the period 9904 -€22,198 -€11,757 +€10,442 +47.0%
    Profit (loss) for the period to be appropriated 9905 -€22,198 -€11,757 +€10,442 +47.0%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.