Skip to content

PEERAER: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PEERAER

BE 0432.105.603
NACE 47.552, Retail sale of lighting equipment
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,152
2024 · €32,390-€21,238
Equity
€276,586
2024 · €294,177-€17,591
Cash
€23,971
2024 · €147,025-€123,054
Balance sheet total
€279,134
2024 · €298,808-€19,673

Largest movements

2024 to 2025
Assets
  • Cash -€123,054

    down €123,054 (-83.7%), from €147,025 to €23,971

    mainly Current investments (-€100,452) and Contributions, distributions and other (-€28,743)

  • Current investments +€100,452

    up €100,452 (+77.3%), from €130,000 to €230,452

  • Receivables within one year +€6,092

    up €6,092 (+47.8%), from €12,742 to €18,834

    of which Other amounts receivable: +€5,846

  • Tangible fixed assets -€3,163

    down €3,163 (-35.0%), from €9,041 to €5,878

    of which Land and buildings: -€3,937

Equity and liabilities
  • Reserves -€17,591

    down €17,591 (-6.4%), from €275,585 to €257,994

    of which Distributable reserves: -€17,591

Income statement
  • Gross operating margin -€30,002

    down €30,002 (-58.9%), from €50,956 to €20,953

  • Other operating charges -€8,539

    down €8,539 (-93.0%), from €9,179 to €640

  • Financial income -€6,503

    down €6,503 (-91.1%), from €7,136 to €633

  • Taxes -€6,030

    down €6,030 (-56.6%), from €10,651 to €4,620

  • Depreciation -€692

    down €692 (-11.9%), from €5,792 to €5,101

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €32,390
Gross operating margin -€30,002
Depreciation +€692
Other operating charges +€8,539
Financial income -€6,503
Financial charges +€6
Taxes +€6,030
Result 2025 €11,152

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,079
Investment -€102,390
Financing -€28,743
Cash 2024 €147,025
Net result for the year +€11,152
Depreciation +€5,101
Receivables within one year -€6,092
Trade debts -€2,503
Tax, wage and social debts +€421
Investment in fixed assets (net) -€1,938
Current investments -€100,452
Contributions, distributions and other -€28,743
Cash 2025 €23,971
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €298,808 €279,134 -€19,673 -6.6%
Fixed assets 21/28 €9,041 €5,878 -€3,163 -35.0%
Tangible fixed assets 22/27 €9,041 €5,878 -€3,163 -35.0%
Land and buildings 22 €8,242 €4,305 -€3,937 -47.8%
Plant, machinery and equipment 23 €799 €154 -€645 -80.7%
Furniture and vehicles 24 - €1,419 +€1,419
Current assets 29/58 €289,767 €273,256 -€16,511 -5.7%
Amounts receivable within one year 40/41 €12,742 €18,834 +€6,092 +47.8%
Trade receivables 40 €7,269 €7,516 +€246 +3.4%
Other amounts receivable 41 €5,472 €11,318 +€5,846 +106.8%
Current investments 50/53 €130,000 €230,452 +€100,452 +77.3%
Cash at bank and in hand 54/58 €147,025 €23,971 -€123,054 -83.7%
Total equity and liabilities 10/49 €298,808 €279,134 -€19,673 -6.6%
Equity 10/15 €294,177 €276,586 -€17,591 -6.0%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €275,585 €257,994 -€17,591 -6.4%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €273,726 €256,135 -€17,591 -6.4%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €4,630 €2,548 -€2,082 -45.0%
Amounts payable within one year 42/48 €4,630 €2,548 -€2,082 -45.0%
Trade debts 44 €2,831 €328 -€2,503 -88.4%
Suppliers 440/4 €2,831 €328 -€2,503 -88.4%
Taxes, remuneration and social security 45 €1,799 €2,220 +€421 +23.4%
Taxes 450/3 €1,799 €2,220 +€421 +23.4%
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,792 €5,101 -€692 -11.9%
Other operating charges 640/8 €9,179 €640 -€8,539 -93.0%
Gross operating margin 9900 €50,956 €20,953 -€30,002 -58.9%
Operating profit (loss) 9901 €35,985 €15,213 -€20,772 -57.7%
Financial income 75/76B €7,136 €633 -€6,503 -91.1%
Recurring financial income 75 €7,136 €633 -€6,503 -91.1%
Financial charges 65/66B €80 €74 -€6 -7.6%
Recurring financial charges 65 €80 €74 -€6 -7.6%
Profit (loss) for the period before taxes 9903 €43,041 €15,773 -€27,268 -63.4%
Income taxes 67/77 €10,651 €4,620 -€6,030 -56.6%
Profit (loss) for the period 9904 €32,390 €11,152 -€21,238 -65.6%
Profit (loss) for the period to be appropriated 9905 €32,390 €11,152 -€21,238 -65.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.