Skip to content

PEAKMADE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PEAKMADE

BE 0792.664.697
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€7,881
2024 · €12,618-€20,499
Equity
€7,043
2024 · €14,924-€7,881
Cash
€4,863
2024 · €7,941-€3,078
Balance sheet total
€7,043
2024 · €24,651-€17,608

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€13,782

    down €13,782 (-94.2%), from €14,634 to €852

    of which Trade receivables: -€13,118

  • Cash -€3,078

    down €3,078 (-38.8%), from €7,941 to €4,863

    mainly Tax, wage and social debts (-€8,927) and Net result for the year (-€7,881)

  • Tangible fixed assets -€565

    down €565 (-29.8%), from €1,894 to €1,328

Equity and liabilities
  • Tax, wage and social debts -€8,927

    no longer reported in 2025 (was €8,927)

  • Reserves -€7,881

    down €7,881 (-56.6%), from €13,924 to €6,043

  • Debts after one year -€586

    no longer reported in 2025 (was €586)

Income statement
  • Gross operating margin -€23,801

    down €23,801, from €16,536 to -€7,265

  • Taxes -€3,300

    no longer reported in 2025 (was €3,300)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,618
Gross operating margin -€23,801
Financial income +€2
Financial charges -€1
Taxes +€3,300
Result 2025 -€7,881

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,492
Investment €0
Financing -€586
Cash 2024 €7,941
Net result for the year -€7,881
Depreciation +€565
Receivables within one year +€13,782
Deferred charges and accrued income +€183
Trade debts -€214
Tax, wage and social debts -€8,927
Debts after one year -€586
Cash 2025 €4,863
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,651 €7,043 -€17,608 -71.4%
Fixed assets 21/28 €1,894 €1,328 -€565 -29.8%
Tangible fixed assets 22/27 €1,894 €1,328 -€565 -29.8%
Furniture and vehicles 24 €1,894 €1,328 -€565 -29.8%
Current assets 29/58 €22,757 €5,714 -€17,043 -74.9%
Amounts receivable within one year 40/41 €14,634 €852 -€13,782 -94.2%
Trade receivables 40 €13,118 - -€13,118
Other amounts receivable 41 €1,516 €852 -€664 -43.8%
Cash at bank and in hand 54/58 €7,941 €4,863 -€3,078 -38.8%
Deferred charges and accrued income 490/1 €183 - -€183
Total equity and liabilities 10/49 €24,651 €7,043 -€17,608 -71.4%
Equity 10/15 €14,924 €7,043 -€7,881 -52.8%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €13,924 €6,043 -€7,881 -56.6%
Distributable reserves 133 €13,924 €6,043 -€7,881 -56.6%
Amounts payable 17/49 €9,727 - -€9,727
Amounts payable after more than one year 17 €586 - -€586
Other amounts payable 178/9 €586 - -€586
Amounts payable within one year 42/48 €9,141 - -€9,141
Trade debts 44 €214 - -€214
Suppliers 440/4 €214 - -€214
Taxes, remuneration and social security 45 €8,927 - -€8,927
Taxes 450/3 €8,927 - -€8,927
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €565 €565 = 0.0%
Gross operating margin 9900 €16,536 -€7,265 -€23,801
Operating profit (loss) 9901 €15,971 -€7,830 -€23,801
Financial income 75/76B €2 €4 +€2 +124.7%
Recurring financial income 75 €2 €4 +€2 +124.7%
Financial charges 65/66B €54 €55 +€1 +1.7%
Recurring financial charges 65 €54 €55 +€1 +1.7%
Profit (loss) for the period before taxes 9903 €15,918 -€7,881 -€23,799
Income taxes 67/77 €3,300 - -€3,300
Profit (loss) for the period 9904 €12,618 -€7,881 -€20,499
Profit (loss) for the period to be appropriated 9905 €12,618 -€7,881 -€20,499

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.