Skip to content

Peacock B.V.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Peacock B.V.

BE 0883.047.022
financial year 2015 compared with 2014filed annual accounts (NBB)
Net result for the year
€155
2014 · €754-€599
Equity
€11.0m
2014 · €11.0m+€155
Cash
€159
2014 · €1,217-€1,058
Balance sheet total
€11.0m
2014 · €11.0m+€155

Largest movements

2014 to 2015
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€258

        down €258 (-15.3%), from -€1,689 to -€1,947

      From the 2014 result to the 2015 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2014 €754
      Gross operating margin -€258
      Financial income -€342
      Financial charges +€1
      Result 2015 €155
      raises the resultlowers the result

      Derived cash bridge

      cash 2014 to 2015

      Derived from the 2014 and 2015 balance sheets and the 2015 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€1,058
      Investment €0
      Financing €0
      Cash 2014 €1,217
      Net result for the year +€155
      Receivables within one year -€1,213
      Cash 2015 €159
      brings cash intakes cash out
      Every line side by side 18 lines
      Line Code 2014 2015 Change %
      Total assets 20/58 €11,021,257 €11,021,412 +€155 0.0%
      Fixed assets 21/28 €10,894,610 €10,894,610 = 0.0%
      Financial fixed assets 28 €10,894,610 €10,894,610 = 0.0%
      Current assets 29/58 €126,647 €126,802 +€155 +0.1%
      Amounts receivable within one year 40/41 €125,430 €126,643 +€1,213 +1.0%
      Cash at bank and in hand 54/58 €1,217 €159 -€1,058 -86.9%
      Total equity and liabilities 10/49 €11,021,257 €11,021,412 +€155 0.0%
      Equity 10/15 €11,020,894 €11,021,049 +€155 0.0%
      Contributions 10/11 €8,558,700 €8,558,700 = 0.0%
      Reserves 13 €2,462,194 €2,462,349 +€155 0.0%
      Amounts payable 17/49 €363 €363 = 0.0%
      Gross operating margin 9900 -€1,689 -€1,947 -€258 -15.3%
      Operating profit (loss) 9901 -€1,689 -€1,947 -€258 -15.3%
      Recurring financial income 75 €2,480 €2,138 -€342 -13.8%
      Recurring financial charges 65 €37 €36 -€1 -2.7%
      Profit (loss) for the period before taxes 9903 €754 €155 -€599 -79.4%
      Profit (loss) for the period 9904 €754 €155 -€599 -79.4%
      Profit (loss) for the period to be appropriated 9905 €754 €155 -€599 -79.4%

      Source: filed annual accounts (NBB), financial years ended 31 December 2014 and 31 December 2015. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.