Skip to content

PE TRADING & CONSULTING: what changed

What changed

PE TRADING & CONSULTING

BE 0412.933.552
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€4,100
2024 · €3,472+€628
Equity
€425,228
2024 · €421,128+€4,100
Cash
€102
2024 · €653-€551
Balance sheet total
€426,842
2024 · €422,590+€4,252

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€7,023

    up €7,023 (+3.7%), from €187,446 to €194,469

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial income +€467

      up €467 (+7.1%), from €6,557 to €7,024

    • Taxes -€186

      down €186 (-10.8%), from €1,722 to €1,536

    • Gross operating margin -€17

      down €17 (-1.8%), from -€940 to -€957

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €3,472
    Gross operating margin -€17
    Other operating charges -€3
    Financial income +€467
    Financial charges -€5
    Taxes +€186
    Result 2025 €4,100
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€551
    Investment €0
    Financing €0
    Cash 2024 €653
    Net result for the year +€4,100
    Receivables within one year +€2,220
    Deferred charges and accrued income -€7,023
    Trade debts +€2
    Tax, wage and social debts +€150
    Cash 2025 €102
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €422,590 €426,842 +€4,252 +1.0%
    Current assets 29/58 €422,590 €426,842 +€4,252 +1.0%
    Amounts receivable within one year 40/41 €234,491 €232,271 -€2,220 -0.9%
    Trade receivables 40 - €80 +€80
    Other amounts receivable 41 €234,491 €232,191 -€2,300 -1.0%
    Cash at bank and in hand 54/58 €653 €102 -€551 -84.4%
    Deferred charges and accrued income 490/1 €187,446 €194,469 +€7,023 +3.7%
    Total equity and liabilities 10/49 €422,590 €426,842 +€4,252 +1.0%
    Equity 10/15 €421,128 €425,228 +€4,100 +1.0%
    Contributions 10/11 €61,500 €61,500 = 0.0%
    Capital 10 €61,500 €61,500 = 0.0%
    Issued capital 100 €61,500 €61,500 = 0.0%
    Reserves 13 €32,600 €32,600 = 0.0%
    Non-distributable reserves 130/1 €32,600 €32,600 = 0.0%
    Legal reserve 130 €32,600 €32,600 = 0.0%
    Profit (loss) carried forward 14 €327,028 €331,128 +€4,100 +1.3%
    Amounts payable 17/49 €1,462 €1,614 +€152 +10.4%
    Amounts payable within one year 42/48 €1,462 €1,614 +€152 +10.4%
    Trade debts 44 €76 €78 +€2 +2.6%
    Suppliers 440/4 €76 €78 +€2 +2.6%
    Taxes, remuneration and social security 45 €1,386 €1,536 +€150 +10.8%
    Taxes 450/3 €1,386 €1,536 +€150 +10.8%
    Other operating charges 640/8 €384 €387 +€3 +0.8%
    Gross operating margin 9900 -€940 -€957 -€17 -1.8%
    Operating profit (loss) 9901 -€1,324 -€1,344 -€20 -1.5%
    Financial income 75/76B €6,557 €7,024 +€467 +7.1%
    Recurring financial income 75 €6,557 €7,024 +€467 +7.1%
    Financial charges 65/66B €39 €44 +€5 +12.8%
    Recurring financial charges 65 €39 €44 +€5 +12.8%
    Profit (loss) for the period before taxes 9903 €5,194 €5,636 +€442 +8.5%
    Income taxes 67/77 €1,722 €1,536 -€186 -10.8%
    Profit (loss) for the period 9904 €3,472 €4,100 +€628 +18.1%
    Profit (loss) for the period to be appropriated 9905 €3,472 €4,100 +€628 +18.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.