PAYNOVATE GROUP: what changed
PAYNOVATE GROUP
Largest movements
- Receivables within one year +€52,466
up €52,466 (+150%), from €35,000 to €87,466
of which Trade receivables: +€45,450
- Other debts +€36,693
up €36,693 (+82.7%), from €44,379 to €81,073
- Profit (loss) carried forward +€7,193
up €7,193, from €0 to €7,193
- Trade debts +€3,142
up €3,142 (+14.5%), from €21,675 to €24,817
- Tax, wage and social debts +€2,691
up €2,691 (+127%), from €2,126 to €4,818
- Turnover -€35,000
no longer reported in 2025 (was €35,000)
- Gross operating margin +€28,169
new in 2025: €28,169
- Services and other goods -€23,301
no longer reported in 2025 (was €23,301)
- Other operating charges +€15,063
up €15,063 (+3,889%), from €387 to €15,450
- Financial charges +€1,782
up €1,782 (+978%), from €182 to €1,965
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €130,106 | €180,636 | +€50,531 | +38.8% |
| Formation expenses | 20 | €1,962 | €1,470 | -€492 | -25.1% |
| Fixed assets | 21/28 | €61,500 | €61,500 | = | 0.0% |
| Financial fixed assets | 28 | €61,500 | €61,500 | = | 0.0% |
| Affiliated companies | 280/1 | €61,500 | - | -€61,500 | |
| Participating interests | 280 | €61,500 | - | -€61,500 | |
| Current assets | 29/58 | €66,644 | €117,666 | +€51,023 | +76.6% |
| Amounts receivable within one year | 40/41 | €35,000 | €87,466 | +€52,466 | +150% |
| Trade receivables | 40 | €35,000 | €80,450 | +€45,450 | +130% |
| Other amounts receivable | 41 | - | €7,016 | +€7,016 | |
| Cash at bank and in hand | 54/58 | €31,644 | €30,200 | -€1,444 | -4.6% |
| Total equity and liabilities | 10/49 | €130,106 | €180,636 | +€50,531 | +38.8% |
| Equity | 10/15 | €61,925 | €69,497 | +€7,571 | +12.2% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €425 | €804 | +€379 | +89.0% |
| Non-distributable reserves | 130/1 | €425 | €804 | +€379 | +89.0% |
| Legal reserve | 130 | €425 | €804 | +€379 | +89.0% |
| Profit (loss) carried forward | 14 | €0 | €7,193 | +€7,193 | |
| Amounts payable | 17/49 | €68,180 | €111,140 | +€42,959 | +63.0% |
| Amounts payable within one year | 42/48 | €68,180 | €110,707 | +€42,527 | +62.4% |
| Trade debts | 44 | €21,675 | €24,817 | +€3,142 | +14.5% |
| Suppliers | 440/4 | €21,675 | €24,817 | +€3,142 | +14.5% |
| Taxes, remuneration and social security | 45 | €2,126 | €4,818 | +€2,691 | +127% |
| Taxes | 450/3 | €2,126 | €4,818 | +€2,691 | +127% |
| Other amounts payable | 47/48 | €44,379 | €81,073 | +€36,693 | +82.7% |
| Accrued charges and deferred income | 492/3 | - | €432 | +€432 | |
| Operating income | 70/76A | €35,000 | - | -€35,000 | |
| Turnover | 70 | €35,000 | - | -€35,000 | |
| Operating charges | 60/66A | €24,187 | - | -€24,187 | |
| Services and other goods | 61 | €23,301 | - | -€23,301 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €499 | €492 | -€7 | -1.3% |
| Other operating charges | 640/8 | €387 | €15,450 | +€15,063 | +3,889% |
| Gross operating margin | 9900 | - | €28,169 | +€28,169 | |
| Operating profit (loss) | 9901 | €10,813 | €12,227 | +€1,414 | +13.1% |
| Financial charges | 65/66B | €182 | €1,965 | +€1,782 | +978% |
| Recurring financial charges | 65 | €182 | €1,965 | +€1,782 | +978% |
| Debt charges | 650 | €8 | - | -€8 | |
| Other financial charges | 652/9 | €175 | - | -€175 | |
| Profit (loss) for the period before taxes | 9903 | €10,631 | €10,263 | -€368 | -3.5% |
| Income taxes | 67/77 | €2,126 | €2,691 | +€565 | +26.6% |
| Taxes | 670/3 | €2,126 | - | -€2,126 | |
| Profit (loss) for the period | 9904 | €8,505 | €7,571 | -€933 | -11.0% |
| Profit (loss) for the period to be appropriated | 9905 | €8,505 | €7,571 | -€933 | -11.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.