Skip to content

PAYNOVATE GROUP: what changed

What changed

PAYNOVATE GROUP

BE 1004.108.762
NACE 70.100, Activities of head offices
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,571
2024 · €8,505-€933
Equity
€69,497
2024 · €61,925+€7,571
Cash
€30,200
2024 · €31,644-€1,444
Balance sheet total
€180,636
2024 · €130,106+€50,531

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€52,466

    up €52,466 (+150%), from €35,000 to €87,466

    of which Trade receivables: +€45,450

Equity and liabilities
  • Other debts +€36,693

    up €36,693 (+82.7%), from €44,379 to €81,073

  • Profit (loss) carried forward +€7,193

    up €7,193, from €0 to €7,193

  • Trade debts +€3,142

    up €3,142 (+14.5%), from €21,675 to €24,817

  • Tax, wage and social debts +€2,691

    up €2,691 (+127%), from €2,126 to €4,818

Income statement
  • Turnover -€35,000

    no longer reported in 2025 (was €35,000)

  • Gross operating margin +€28,169

    new in 2025: €28,169

  • Services and other goods -€23,301

    no longer reported in 2025 (was €23,301)

  • Other operating charges +€15,063

    up €15,063 (+3,889%), from €387 to €15,450

  • Financial charges +€1,782

    up €1,782 (+978%), from €182 to €1,965

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €8,505
Turnover -€35,000
Services and other goods +€23,301
Depreciation +€7
Other operating charges -€15,063
Other operating items +€28,169
Financial charges -€1,782
Taxes -€565
Result 2025 €7,571
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,444
Investment €0
Financing €0
Cash 2024 €31,644
Net result for the year +€7,571
Depreciation +€492
Receivables within one year -€52,466
Trade debts +€3,142
Tax, wage and social debts +€2,691
Other debts +€36,693
Accrued charges and deferred income +€432
Cash 2025 €30,200
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €130,106 €180,636 +€50,531 +38.8%
Formation expenses 20 €1,962 €1,470 -€492 -25.1%
Fixed assets 21/28 €61,500 €61,500 = 0.0%
Financial fixed assets 28 €61,500 €61,500 = 0.0%
Affiliated companies 280/1 €61,500 - -€61,500
Participating interests 280 €61,500 - -€61,500
Current assets 29/58 €66,644 €117,666 +€51,023 +76.6%
Amounts receivable within one year 40/41 €35,000 €87,466 +€52,466 +150%
Trade receivables 40 €35,000 €80,450 +€45,450 +130%
Other amounts receivable 41 - €7,016 +€7,016
Cash at bank and in hand 54/58 €31,644 €30,200 -€1,444 -4.6%
Total equity and liabilities 10/49 €130,106 €180,636 +€50,531 +38.8%
Equity 10/15 €61,925 €69,497 +€7,571 +12.2%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €425 €804 +€379 +89.0%
Non-distributable reserves 130/1 €425 €804 +€379 +89.0%
Legal reserve 130 €425 €804 +€379 +89.0%
Profit (loss) carried forward 14 €0 €7,193 +€7,193
Amounts payable 17/49 €68,180 €111,140 +€42,959 +63.0%
Amounts payable within one year 42/48 €68,180 €110,707 +€42,527 +62.4%
Trade debts 44 €21,675 €24,817 +€3,142 +14.5%
Suppliers 440/4 €21,675 €24,817 +€3,142 +14.5%
Taxes, remuneration and social security 45 €2,126 €4,818 +€2,691 +127%
Taxes 450/3 €2,126 €4,818 +€2,691 +127%
Other amounts payable 47/48 €44,379 €81,073 +€36,693 +82.7%
Accrued charges and deferred income 492/3 - €432 +€432
Operating income 70/76A €35,000 - -€35,000
Turnover 70 €35,000 - -€35,000
Operating charges 60/66A €24,187 - -€24,187
Services and other goods 61 €23,301 - -€23,301
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €499 €492 -€7 -1.3%
Other operating charges 640/8 €387 €15,450 +€15,063 +3,889%
Gross operating margin 9900 - €28,169 +€28,169
Operating profit (loss) 9901 €10,813 €12,227 +€1,414 +13.1%
Financial charges 65/66B €182 €1,965 +€1,782 +978%
Recurring financial charges 65 €182 €1,965 +€1,782 +978%
Debt charges 650 €8 - -€8
Other financial charges 652/9 €175 - -€175
Profit (loss) for the period before taxes 9903 €10,631 €10,263 -€368 -3.5%
Income taxes 67/77 €2,126 €2,691 +€565 +26.6%
Taxes 670/3 €2,126 - -€2,126
Profit (loss) for the period 9904 €8,505 €7,571 -€933 -11.0%
Profit (loss) for the period to be appropriated 9905 €8,505 €7,571 -€933 -11.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.