PaulPosition: what changed
PaulPosition
Largest movements
- Receivables within one year -€27,778
down €27,778 (-99.8%), from €27,835 to €57
of which Trade receivables: -€16,278
- Cash -€6,232
down €6,232 (-5.3%), from €117,277 to €111,046
mainly Other debts (-€42,150) and Contributions, distributions and other (-€36,759)
- Deferred charges and accrued income +€2,197
up €2,197 (+114%), from €1,929 to €4,126
- Other debts -€42,150
down €42,150 (-42.4%), from €99,474 to €57,324
- Profit (loss) carried forward +€7,402
up €7,402 (+20.1%), from €36,759 to €44,161
- Tax, wage and social debts +€2,241
up €2,241 (+25.2%), from €8,902 to €11,143
- Gross operating margin +€14,149
up €14,149 (+27.3%), from €51,774 to €65,923
- Financial charges +€3,828
up €3,828 (+143%), from €2,683 to €6,511
- Taxes +€2,353
up €2,353 (+22.8%), from €10,300 to €12,653
- Depreciation +€706
up €706 (+45.6%), from €1,547 to €2,252
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €150,097 | €118,215 | -€31,881 | -21.2% |
| Fixed assets | 21/28 | €3,056 | €2,986 | -€69 | -2.3% |
| Tangible fixed assets | 22/27 | €3,056 | €2,986 | -€69 | -2.3% |
| Furniture and vehicles | 24 | €2,415 | €2,773 | +€359 | +14.8% |
| Other tangible fixed assets | 26 | €641 | €213 | -€428 | -66.7% |
| Current assets | 29/58 | €147,041 | €115,229 | -€31,812 | -21.6% |
| Amounts receivable within one year | 40/41 | €27,835 | €57 | -€27,778 | -99.8% |
| Trade receivables | 40 | €16,335 | €57 | -€16,278 | -99.6% |
| Other amounts receivable | 41 | €11,500 | €0 | -€11,500 | -100% |
| Cash at bank and in hand | 54/58 | €117,277 | €111,046 | -€6,232 | -5.3% |
| Deferred charges and accrued income | 490/1 | €1,929 | €4,126 | +€2,197 | +114% |
| Total equity and liabilities | 10/49 | €150,097 | €118,215 | -€31,881 | -21.2% |
| Equity | 10/15 | €37,259 | €44,661 | +€7,402 | +19.9% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €36,759 | €44,161 | +€7,402 | +20.1% |
| Amounts payable | 17/49 | €112,838 | €73,554 | -€39,284 | -34.8% |
| Amounts payable within one year | 42/48 | €109,995 | €70,862 | -€39,134 | -35.6% |
| Trade debts | 44 | €1,619 | €2,394 | +€775 | +47.9% |
| Suppliers | 440/4 | €1,619 | €2,394 | +€775 | +47.9% |
| Taxes, remuneration and social security | 45 | €8,902 | €11,143 | +€2,241 | +25.2% |
| Taxes | 450/3 | €8,902 | €11,143 | +€2,241 | +25.2% |
| Other amounts payable | 47/48 | €99,474 | €57,324 | -€42,150 | -42.4% |
| Accrued charges and deferred income | 492/3 | €2,843 | €2,692 | -€150 | -5.3% |
| Non-recurring operating income | 76A | €24,406 | €0 | -€24,406 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,547 | €2,252 | +€706 | +45.6% |
| Other operating charges | 640/8 | €885 | €1,274 | +€389 | +43.9% |
| Gross operating margin | 9900 | €51,774 | €65,923 | +€14,149 | +27.3% |
| Operating profit (loss) | 9901 | €49,342 | €62,397 | +€13,055 | +26.5% |
| Financial income | 75/76B | €399 | €928 | +€529 | +132% |
| Recurring financial income | 75 | €399 | €928 | +€529 | +132% |
| Financial charges | 65/66B | €2,683 | €6,511 | +€3,828 | +143% |
| Recurring financial charges | 65 | €2,683 | €6,511 | +€3,828 | +143% |
| Profit (loss) for the period before taxes | 9903 | €47,059 | €56,814 | +€9,756 | +20.7% |
| Income taxes | 67/77 | €10,300 | €12,653 | +€2,353 | +22.8% |
| Profit (loss) for the period | 9904 | €36,759 | €44,161 | +€7,402 | +20.1% |
| Profit (loss) for the period to be appropriated | 9905 | €36,759 | €44,161 | +€7,402 | +20.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.