Patrick HERMANS SRL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Patrick HERMANS SRL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€4,637
up €4,637 (+8.9%), from €51,878 to €56,515
- Profit (loss) carried forward -€3,102
down €3,102 (-13.8%), from -€22,403 to -€25,505
- Gross operating margin -€737
down €737 (-125%), from -€590 to -€1,327
- Other operating charges -€137
down €137 (-5.6%), from €2,458 to €2,321
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €121,439 | €121,407 | -€32 | 0.0% |
| Fixed assets | 21/28 | €119,076 | €119,076 | +€0 | 0.0% |
| Tangible fixed assets | 22/27 | €119,076 | €119,076 | +€0 | 0.0% |
| Land and buildings | 22 | €110,676 | €110,676 | +€0 | 0.0% |
| Plant, machinery and equipment | 23 | €8,400 | €8,400 | = | 0.0% |
| Current assets | 29/58 | €2,363 | €2,331 | -€33 | -1.4% |
| Amounts receivable within one year | 40/41 | €2 | €2 | -€0 | -1.5% |
| Other amounts receivable | 41 | €2 | €2 | -€0 | -1.5% |
| Cash at bank and in hand | 54/58 | €2,361 | €2,329 | -€32 | -1.4% |
| Total equity and liabilities | 10/49 | €121,439 | €121,407 | -€32 | 0.0% |
| Equity | 10/15 | €62,822 | €59,140 | -€3,682 | -5.9% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €31,750 | €31,750 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,000 | €5,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €5,000 | €5,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €18,750 | €18,750 | = | 0.0% |
| Distributable reserves | 133 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€22,403 | -€25,505 | -€3,102 | -13.8% |
| Investment grants | 15 | €3,475 | €2,896 | -€579 | -16.7% |
| Amounts payable | 17/49 | €58,617 | €62,266 | +€3,649 | +6.2% |
| Amounts payable within one year | 42/48 | €58,617 | €62,266 | +€3,649 | +6.2% |
| Trade debts | 44 | €6,739 | €5,751 | -€988 | -14.7% |
| Suppliers | 440/4 | €6,739 | €5,751 | -€988 | -14.7% |
| Other amounts payable | 47/48 | €51,878 | €56,515 | +€4,637 | +8.9% |
| Other operating charges | 640/8 | €2,458 | €2,321 | -€137 | -5.6% |
| Gross operating margin | 9900 | -€590 | -€1,327 | -€737 | -125% |
| Operating profit (loss) | 9901 | -€3,048 | -€3,648 | -€600 | -19.7% |
| Financial income | 75/76B | €584 | €596 | +€12 | +2.0% |
| Recurring financial income | 75 | €584 | €596 | +€12 | +2.0% |
| Financial charges | 65/66B | €46 | €45 | -€1 | -2.2% |
| Recurring financial charges | 65 | €46 | €45 | -€1 | -2.2% |
| Profit (loss) for the period before taxes | 9903 | -€2,510 | -€3,097 | -€587 | -23.4% |
| Income taxes | 67/77 | - | €5 | +€5 | |
| Profit (loss) for the period | 9904 | -€2,510 | -€3,102 | -€592 | -23.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,510 | -€3,102 | -€592 | -23.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.