PATRENSCO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PATRENSCO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€3,797
down €3,797 (-11.9%), from -€31,827 to -€35,624
- Other debts +€3,699
up €3,699 (+11.7%), from €31,726 to €35,425
- Gross operating margin +€2,967
up €2,967 (+48.6%), from -€6,103 to -€3,136
- Other operating charges -€395
down €395 (-43.8%), from €902 to €507
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €110,678 | €110,745 | +€67 | +0.1% |
| Fixed assets | 21/28 | €110,665 | €110,665 | = | 0.0% |
| Tangible fixed assets | 22/27 | €110,665 | €110,665 | = | 0.0% |
| Other tangible fixed assets | 26 | €110,665 | €110,665 | = | 0.0% |
| Current assets | 29/58 | €13 | €80 | +€67 | +518% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Trade receivables | 40 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €13 | €80 | +€67 | +518% |
| Total equity and liabilities | 10/49 | €110,678 | €110,745 | +€67 | +0.1% |
| Equity | 10/15 | €78,838 | €75,041 | -€3,797 | -4.8% |
| Contributions | 10/11 | €110,665 | €110,665 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€31,827 | -€35,624 | -€3,797 | -11.9% |
| Amounts payable | 17/49 | €31,840 | €35,705 | +€3,864 | +12.1% |
| Amounts payable within one year | 42/48 | €31,840 | €35,705 | +€3,864 | +12.1% |
| Trade debts | 44 | €114 | €280 | +€165 | +145% |
| Suppliers | 440/4 | €114 | €280 | +€165 | +145% |
| Other amounts payable | 47/48 | €31,726 | €35,425 | +€3,699 | +11.7% |
| Other operating charges | 640/8 | €902 | €507 | -€395 | -43.8% |
| Gross operating margin | 9900 | -€6,103 | -€3,136 | +€2,967 | +48.6% |
| Operating profit (loss) | 9901 | -€7,005 | -€3,644 | +€3,362 | +48.0% |
| Financial charges | 65/66B | €141 | €153 | +€13 | +9.1% |
| Recurring financial charges | 65 | €141 | €153 | +€13 | +9.1% |
| Profit (loss) for the period before taxes | 9903 | -€7,146 | -€3,797 | +€3,349 | +46.9% |
| Profit (loss) for the period | 9904 | -€7,146 | -€3,797 | +€3,349 | +46.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,146 | -€3,797 | +€3,349 | +46.9% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.