PATEL DIAMONDS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PATEL DIAMONDS
Largest movements
- Receivables within one year -€520,848
down €520,848 (-14.3%), from €3.6m to €3.1m
of which Trade receivables: -€526,387
- Other debts -€549,913
down €549,913 (-12.0%), from €4.6m to €4.0m
- Goods and materials -€9.2m
no longer reported in 2025 (was €9.2m)
- Turnover -€1.3m
down €1.3m (-13.8%), from €9.5m to €8.2m
- Services and other goods -€172,643
no longer reported in 2025 (was €172,643)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,192,596 | €5,628,059 | -€564,537 | -9.1% |
| Fixed assets | 21/28 | €30,108 | €30,108 | = | 0.0% |
| Tangible fixed assets | 22/27 | €30,002 | €30,002 | = | 0.0% |
| Land and buildings | 22 | €30,002 | €30,002 | = | 0.0% |
| Financial fixed assets | 28 | €106 | €106 | = | 0.0% |
| Other financial fixed assets | 284/8 | €106 | - | -€106 | |
| Amounts receivable and cash guarantees | 285/8 | €106 | - | -€106 | |
| Current assets | 29/58 | €6,162,488 | €5,597,951 | -€564,537 | -9.2% |
| Stocks and contracts in progress | 3 | €2,375,031 | €2,382,060 | +€7,029 | +0.3% |
| Stocks | 30/36 | €2,375,031 | €2,382,060 | +€7,029 | +0.3% |
| Goods purchased for resale | 34 | €2,375,031 | - | -€2.4m | |
| Amounts receivable within one year | 40/41 | €3,642,080 | €3,121,232 | -€520,848 | -14.3% |
| Trade receivables | 40 | €3,640,567 | €3,114,180 | -€526,387 | -14.5% |
| Other amounts receivable | 41 | €1,513 | €7,052 | +€5,539 | +366% |
| Cash at bank and in hand | 54/58 | €143,859 | €93,268 | -€50,591 | -35.2% |
| Deferred charges and accrued income | 490/1 | €1,518 | €1,391 | -€127 | -8.4% |
| Total equity and liabilities | 10/49 | €6,192,596 | €5,628,059 | -€564,537 | -9.1% |
| Equity | 10/15 | €1,436,087 | €1,442,604 | +€6,517 | +0.5% |
| Contributions | 10/11 | €127,992 | €127,992 | = | 0.0% |
| Reserves | 13 | €1,308,095 | €1,314,612 | +€6,517 | +0.5% |
| Non-distributable reserves | 130/1 | €12,799 | €12,799 | = | 0.0% |
| Reserves not available under the articles | 1311 | €12,799 | €12,799 | = | 0.0% |
| Distributable reserves | 133 | €1,295,296 | €1,301,813 | +€6,517 | +0.5% |
| Amounts payable | 17/49 | €4,756,509 | €4,185,455 | -€571,054 | -12.0% |
| Amounts payable within one year | 42/48 | €4,667,255 | €4,080,421 | -€586,834 | -12.6% |
| Trade debts | 44 | €69,872 | €18,951 | -€50,921 | -72.9% |
| Suppliers | 440/4 | €69,872 | €18,951 | -€50,921 | -72.9% |
| Taxes, remuneration and social security | 45 | €25,500 | €39,500 | +€14,000 | +54.9% |
| Taxes | 450/3 | €25,500 | €39,500 | +€14,000 | +54.9% |
| Other amounts payable | 47/48 | €4,571,883 | €4,021,970 | -€549,913 | -12.0% |
| Accrued charges and deferred income | 492/3 | €89,254 | €105,034 | +€15,780 | +17.7% |
| Operating income | 70/76A | €9,483,741 | - | -€9.5m | |
| Turnover | 70 | €9,470,525 | €8,160,416 | -€1.3m | -13.8% |
| Other operating income | 74 | €13,216 | - | -€13,216 | |
| Operating charges | 60/66A | €9,350,026 | - | -€9.4m | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €8,103,949 | +€8.1m | |
| Goods for resale, raw materials and consumables | 60 | €9,172,400 | - | -€9.2m | |
| Change in stocks: decrease (increase) | 609 | -€926,526 | - | +€926,526 | |
| Services and other goods | 61 | €172,643 | - | -€172,643 | |
| Remuneration, social security and pensions | 62 | - | €23,892 | +€23,892 | |
| Other operating charges | 640/8 | €4,983 | €5,441 | +€458 | +9.2% |
| Gross operating margin | 9900 | - | €65,591 | +€65,591 | |
| Operating profit (loss) | 9901 | €133,715 | €36,258 | -€97,457 | -72.9% |
| Financial income | 75/76B | - | €40,280 | +€40,280 | |
| Recurring financial income | 75 | €834 | €40,280 | +€39,446 | +4,730% |
| Other financial income | 752/9 | €834 | - | -€834 | |
| Financial charges | 65/66B | €22,920 | €56,021 | +€33,101 | +144% |
| Recurring financial charges | 65 | €22,920 | €56,021 | +€33,101 | +144% |
| Debt charges | 650 | €7,027 | - | -€7,027 | |
| Other financial charges | 652/9 | €15,893 | - | -€15,893 | |
| Profit (loss) for the period before taxes | 9903 | €111,629 | €20,517 | -€91,112 | -81.6% |
| Income taxes | 67/77 | €24,383 | €14,000 | -€10,383 | -42.6% |
| Taxes | 670/3 | €25,500 | - | -€25,500 | |
| Tax adjustments and reversals of tax provisions | 77 | €1,117 | - | -€1,117 | |
| Profit (loss) for the period | 9904 | €87,246 | €6,517 | -€80,729 | -92.5% |
| Profit (loss) for the period to be appropriated | 9905 | €87,246 | €6,517 | -€80,729 | -92.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.