Skip to content

PASSAGE 4: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PASSAGE 4

BE 0844.914.342
fiscal year 2019 against 2020filed annual accounts (NBB)
Net result for the year
-€490
2019 · €4,915-€5,406
Equity
-€8,960
2019 · -€8,469-€490
Cash
€3
2019 · €3
Balance sheet total
€202
2019 · €202

Largest movements

2019 to 2020
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€490

      down €490 (-1.7%), from -€28,469 to -€28,960

    • Debts within one year +€490

      up €490 (+5.7%), from €8,671 to €9,162

    Income statement
    • Gross operating margin -€5,397

      down €5,397 (-100.0%), from €5,397 to €0

    From the 2019 result to the 2020 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2019 €4,915
    Gross operating margin -€5,397
    Financial charges -€9
    Result 2020 -€490

    Cash bridge derived

    cash 2019 to 2020

    Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2019 €3
    Net result for the year -€490
    Debts within one year +€490
    Cash 2020 €3
    Every line side by side 17 lines
    Line Code 2019 2020 Change %
    Total assets 20/58 €202 €202 = 0.0%
    Fixed assets 21/28 €199 €199 = 0.0%
    Financial fixed assets 28 €199 €199 = 0.0%
    Current assets 29/58 €3 €3 = 0.0%
    Cash at bank and in hand 54/58 €3 €3 = 0.0%
    Total equity and liabilities 10/49 €202 €202 = 0.0%
    Equity 10/15 -€8,469 -€8,960 -€490 -5.8%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€28,469 -€28,960 -€490 -1.7%
    Amounts payable 17/49 €8,671 €9,162 +€490 +5.7%
    Amounts payable within one year 42/48 €8,671 €9,162 +€490 +5.7%
    Gross operating margin 9900 €5,397 €0 -€5,397 -100.0%
    Operating profit (loss) 9901 €5,397 - -€5,397
    Recurring financial charges 65 €482 €490 +€9 +1.8%
    Profit (loss) for the period before taxes 9903 €4,915 -€490 -€5,406
    Profit (loss) for the period 9904 €4,915 -€490 -€5,406
    Profit (loss) for the period to be appropriated 9905 €4,915 -€490 -€5,406

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.