PASQUIER IMMO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PASQUIER IMMO
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€21,020
down €21,020, from €13,721 to -€7,299
- Other operating charges -€18,243
down €18,243 (-63.5%), from €28,735 to €10,492
- Financial income +€7,697
up €7,697 (+60.4%), from €12,740 to €20,436
- Taxes -€4,179
down €4,179 (-86.8%), from €4,816 to €637
- Financial charges +€731
up €731 (+408%), from €179 to €910
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,997,668 | €2,967,830 | -€29,838 | -1.0% |
| Fixed assets | 21/28 | €15,382 | €15,382 | = | 0.0% |
| Tangible fixed assets | 22/27 | €15,382 | €15,382 | = | 0.0% |
| Land and buildings | 22 | €15,382 | €15,382 | = | 0.0% |
| Current assets | 29/58 | €2,982,286 | €2,952,448 | -€29,838 | -1.0% |
| Amounts receivable within one year | 40/41 | €2,123,613 | €2,094,396 | -€29,217 | -1.4% |
| Trade receivables | 40 | €46,966 | €46,966 | = | 0.0% |
| Other amounts receivable | 41 | €2,076,647 | €2,047,430 | -€29,217 | -1.4% |
| Current investments | 50/53 | €592,812 | €592,812 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €265,861 | €265,240 | -€621 | -0.2% |
| Total equity and liabilities | 10/49 | €2,997,668 | €2,967,830 | -€29,838 | -1.0% |
| Equity | 10/15 | €2,950,125 | €2,951,223 | +€1,099 | 0.0% |
| Contributions | 10/11 | €739,793 | €739,793 | = | 0.0% |
| Capital | 10 | €739,793 | €739,793 | = | 0.0% |
| Issued capital | 100 | €739,793 | €739,793 | = | 0.0% |
| Reserves | 13 | €2,210,331 | €2,211,430 | +€1,099 | 0.0% |
| Non-distributable reserves | 130/1 | €666,791 | €666,791 | = | 0.0% |
| Legal reserve | 130 | €73,979 | €73,979 | = | 0.0% |
| Reserves not available under the articles | 1311 | €592,812 | €592,812 | = | 0.0% |
| Distributable reserves | 133 | €1,543,540 | €1,544,639 | +€1,099 | +0.1% |
| Amounts payable | 17/49 | €47,543 | €16,606 | -€30,937 | -65.1% |
| Amounts payable after more than one year | 17 | €13,332 | €13,332 | = | 0.0% |
| Other amounts payable | 178/9 | €13,332 | €13,332 | = | 0.0% |
| Amounts payable within one year | 42/48 | €34,211 | €3,274 | -€30,937 | -90.4% |
| Trade debts | 44 | €12,077 | €2,638 | -€9,440 | -78.2% |
| Suppliers | 440/4 | €12,077 | €2,638 | -€9,440 | -78.2% |
| Taxes, remuneration and social security | 45 | €22,134 | €637 | -€21,497 | -97.1% |
| Taxes | 450/3 | €22,134 | €637 | -€21,497 | -97.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €28,735 | €10,492 | -€18,243 | -63.5% |
| Gross operating margin | 9900 | €13,721 | -€7,299 | -€21,020 | |
| Operating profit (loss) | 9901 | -€15,014 | -€17,791 | -€2,778 | -18.5% |
| Financial income | 75/76B | €12,740 | €20,436 | +€7,697 | +60.4% |
| Recurring financial income | 75 | €12,740 | €20,436 | +€7,697 | +60.4% |
| Financial charges | 65/66B | €179 | €910 | +€731 | +408% |
| Recurring financial charges | 65 | €179 | €910 | +€731 | +408% |
| Profit (loss) for the period before taxes | 9903 | -€2,453 | €1,735 | +€4,188 | |
| Income taxes | 67/77 | €4,816 | €637 | -€4,179 | -86.8% |
| Profit (loss) for the period | 9904 | -€7,269 | €1,099 | +€8,367 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,269 | €1,099 | +€8,367 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.