Paspop: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Paspop
Largest movements
- Cash -€502
down €502 (-37.9%), from €1,324 to €822
mainly Net result for the year (-€824)
- Profit (loss) carried forward -€824
down €824 (-44.5%), from -€1,850 to -€2,674
- Debts within one year +€322
up €322 (+10.1%), from €3,183 to €3,505
- Gross operating margin -€2,019
down €2,019, from €1,256 to -€763
- Other operating charges -€1,006
no longer reported in 2025 (was €1,006)
- Financial income -€20
no longer reported in 2025 (was €20)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,333 | €831 | -€502 | -37.7% |
| Fixed assets | 21/28 | €9 | €9 | = | 0.0% |
| Financial fixed assets | 28 | €9 | €9 | = | 0.0% |
| Current assets | 29/58 | €1,324 | €822 | -€502 | -37.9% |
| Cash at bank and in hand | 54/58 | €1,324 | €822 | -€502 | -37.9% |
| Total equity and liabilities | 10/49 | €1,333 | €831 | -€502 | -37.7% |
| Equity | 10/15 | -€1,850 | -€2,674 | -€824 | -44.5% |
| Profit (loss) carried forward | 14 | -€1,850 | -€2,674 | -€824 | -44.5% |
| Amounts payable | 17/49 | €3,183 | €3,505 | +€322 | +10.1% |
| Amounts payable within one year | 42/48 | €3,183 | €3,505 | +€322 | +10.1% |
| Other operating charges | 640/8 | €1,006 | - | -€1,006 | |
| Gross operating margin | 9900 | €1,256 | -€763 | -€2,019 | |
| Operating profit (loss) | 9901 | €250 | -€763 | -€1,013 | |
| Financial income | 75/76B | €20 | - | -€20 | |
| Recurring financial income | 75 | €20 | - | -€20 | |
| Financial charges | 65/66B | €61 | €61 | = | 0.0% |
| Recurring financial charges | 65 | €61 | €61 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €209 | -€824 | -€1,033 | |
| Profit (loss) for the period | 9904 | €209 | -€824 | -€1,033 | |
| Profit (loss) for the period to be appropriated | 9905 | €209 | -€824 | -€1,033 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.