PARTNER HOLDING: what changed
PARTNER HOLDING
Largest movements
- Receivables within one year +€695,367
up €695,367 (+331%), from €209,859 to €905,226
- Cash -€38,882
down €38,882 (-61.7%), from €63,037 to €24,155
mainly Receivables within one year (-€695,367) and Contributions, distributions and other (-€586,667)
- Other debts +€330,074
up €330,074 (+367%), from €89,926 to €420,000
- Reserves +€270,333
up €270,333 (+9.9%), from €2.7m to €3.0m
- Tax, wage and social debts +€57,408
up €57,408 (+1,644%), from €3,492 to €60,900
- Financial income +€700,492
up €700,492 (+6,805%), from €10,294 to €710,787
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,850,232 | €3,507,075 | +€656,843 | +23.0% |
| Fixed assets | 21/28 | €2,577,337 | €2,577,695 | +€358 | 0.0% |
| Tangible fixed assets | 22/27 | €462 | €140 | -€322 | -69.8% |
| Furniture and vehicles | 24 | €462 | €140 | -€322 | -69.8% |
| Financial fixed assets | 28 | €2,576,875 | €2,577,555 | +€680 | 0.0% |
| Affiliated companies | 280/1 | €2,576,875 | €2,577,555 | +€680 | 0.0% |
| Participating interests | 280 | €2,576,875 | €2,577,555 | +€680 | 0.0% |
| Current assets | 29/58 | €272,896 | €929,381 | +€656,485 | +241% |
| Stocks and contracts in progress | 3 | - | €0 | = | |
| Amounts receivable within one year | 40/41 | €209,859 | €905,226 | +€695,367 | +331% |
| Other amounts receivable | 41 | €209,859 | €905,226 | +€695,367 | +331% |
| Cash at bank and in hand | 54/58 | €63,037 | €24,155 | -€38,882 | -61.7% |
| Total equity and liabilities | 10/49 | €2,850,232 | €3,507,075 | +€656,843 | +23.0% |
| Equity | 10/15 | €2,755,605 | €3,025,943 | +€270,338 | +9.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2,728,284 | €2,998,617 | +€270,333 | +9.9% |
| Distributable reserves | 133 | €2,728,284 | €2,998,617 | +€270,333 | +9.9% |
| Profit (loss) carried forward | 14 | €8,721 | €8,726 | +€4 | +0.1% |
| Amounts payable | 17/49 | €94,627 | €481,133 | +€386,505 | +408% |
| Amounts payable within one year | 42/48 | €94,627 | €481,133 | +€386,505 | +408% |
| Trade debts | 44 | €1,210 | €233 | -€977 | -80.8% |
| Suppliers | 440/4 | €1,210 | €233 | -€977 | -80.8% |
| Taxes, remuneration and social security | 45 | €3,492 | €60,900 | +€57,408 | +1,644% |
| Taxes | 450/3 | €3,492 | €60,900 | +€57,408 | +1,644% |
| Other amounts payable | 47/48 | €89,926 | €420,000 | +€330,074 | +367% |
| Operating income | 70/76A | €210,000 | €210,000 | = | 0.0% |
| Other operating income | 74 | €210,000 | €210,000 | = | 0.0% |
| Operating charges | 60/66A | €3,801 | €5,307 | +€1,506 | +39.6% |
| Services and other goods | 61 | €3,361 | €3,525 | +€164 | +4.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €322 | €322 | -€0 | 0.0% |
| Other operating charges | 640/8 | €118 | €1,460 | +€1,342 | +1,137% |
| Operating profit (loss) | 9901 | €206,199 | €204,693 | -€1,506 | -0.7% |
| Financial income | 75/76B | €10,294 | €710,787 | +€700,492 | +6,805% |
| Recurring financial income | 75 | €10,294 | €710,787 | +€700,492 | +6,805% |
| Income from financial fixed assets | 750 | €1,250 | €0 | -€1,250 | -100% |
| Income from current assets | 751 | €9,044 | €710,787 | +€701,742 | +7,759% |
| Financial charges | 65/66B | €1,277 | €1,068 | -€210 | -16.4% |
| Recurring financial charges | 65 | €1,277 | €1,068 | -€210 | -16.4% |
| Debt charges | 650 | €1,127 | €516 | -€611 | -54.2% |
| Other financial charges | 652/9 | €150 | €552 | +€402 | +268% |
| Profit (loss) for the period before taxes | 9903 | €215,216 | €914,413 | +€699,196 | +325% |
| Income taxes | 67/77 | €53,492 | €57,408 | +€3,917 | +7.3% |
| Taxes | 670/3 | €53,492 | €57,408 | +€3,917 | +7.3% |
| Profit (loss) for the period | 9904 | €161,725 | €857,004 | +€695,280 | +430% |
| Profit (loss) for the period to be appropriated | 9905 | €161,725 | €857,004 | +€695,280 | +430% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.