Skip to content

PARTNER HOLDING: what changed

What changed

PARTNER HOLDING

BE 0694.701.429
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€857,004
2024 · €161,725+€695,280
Equity
€3.0m
2024 · €2.8m+€270,338
Cash
€24,155
2024 · €63,037-€38,882
Balance sheet total
€3.5m
2024 · €2.9m+€656,843

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€695,367

    up €695,367 (+331%), from €209,859 to €905,226

  • Cash -€38,882

    down €38,882 (-61.7%), from €63,037 to €24,155

    mainly Receivables within one year (-€695,367) and Contributions, distributions and other (-€586,667)

Equity and liabilities
  • Other debts +€330,074

    up €330,074 (+367%), from €89,926 to €420,000

  • Reserves +€270,333

    up €270,333 (+9.9%), from €2.7m to €3.0m

  • Tax, wage and social debts +€57,408

    up €57,408 (+1,644%), from €3,492 to €60,900

Income statement
  • Financial income +€700,492

    up €700,492 (+6,805%), from €10,294 to €710,787

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €161,725
Depreciation +€0
Other operating charges -€1,342
Other operating items -€164
Financial income +€700,492
Financial charges +€210
Taxes -€3,917
Result 2025 €857,004
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€548,465
Investment -€680
Financing -€586,667
Cash 2024 €63,037
Net result for the year +€857,004
Depreciation +€322
Receivables within one year -€695,367
Trade debts -€977
Tax, wage and social debts +€57,408
Other debts +€330,074
Investment in fixed assets (net) -€680
Contributions, distributions and other -€586,667
Cash 2025 €24,155
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,850,232 €3,507,075 +€656,843 +23.0%
Fixed assets 21/28 €2,577,337 €2,577,695 +€358 0.0%
Tangible fixed assets 22/27 €462 €140 -€322 -69.8%
Furniture and vehicles 24 €462 €140 -€322 -69.8%
Financial fixed assets 28 €2,576,875 €2,577,555 +€680 0.0%
Affiliated companies 280/1 €2,576,875 €2,577,555 +€680 0.0%
Participating interests 280 €2,576,875 €2,577,555 +€680 0.0%
Current assets 29/58 €272,896 €929,381 +€656,485 +241%
Stocks and contracts in progress 3 - €0 =
Amounts receivable within one year 40/41 €209,859 €905,226 +€695,367 +331%
Other amounts receivable 41 €209,859 €905,226 +€695,367 +331%
Cash at bank and in hand 54/58 €63,037 €24,155 -€38,882 -61.7%
Total equity and liabilities 10/49 €2,850,232 €3,507,075 +€656,843 +23.0%
Equity 10/15 €2,755,605 €3,025,943 +€270,338 +9.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €2,728,284 €2,998,617 +€270,333 +9.9%
Distributable reserves 133 €2,728,284 €2,998,617 +€270,333 +9.9%
Profit (loss) carried forward 14 €8,721 €8,726 +€4 +0.1%
Amounts payable 17/49 €94,627 €481,133 +€386,505 +408%
Amounts payable within one year 42/48 €94,627 €481,133 +€386,505 +408%
Trade debts 44 €1,210 €233 -€977 -80.8%
Suppliers 440/4 €1,210 €233 -€977 -80.8%
Taxes, remuneration and social security 45 €3,492 €60,900 +€57,408 +1,644%
Taxes 450/3 €3,492 €60,900 +€57,408 +1,644%
Other amounts payable 47/48 €89,926 €420,000 +€330,074 +367%
Operating income 70/76A €210,000 €210,000 = 0.0%
Other operating income 74 €210,000 €210,000 = 0.0%
Operating charges 60/66A €3,801 €5,307 +€1,506 +39.6%
Services and other goods 61 €3,361 €3,525 +€164 +4.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €322 €322 -€0 0.0%
Other operating charges 640/8 €118 €1,460 +€1,342 +1,137%
Operating profit (loss) 9901 €206,199 €204,693 -€1,506 -0.7%
Financial income 75/76B €10,294 €710,787 +€700,492 +6,805%
Recurring financial income 75 €10,294 €710,787 +€700,492 +6,805%
Income from financial fixed assets 750 €1,250 €0 -€1,250 -100%
Income from current assets 751 €9,044 €710,787 +€701,742 +7,759%
Financial charges 65/66B €1,277 €1,068 -€210 -16.4%
Recurring financial charges 65 €1,277 €1,068 -€210 -16.4%
Debt charges 650 €1,127 €516 -€611 -54.2%
Other financial charges 652/9 €150 €552 +€402 +268%
Profit (loss) for the period before taxes 9903 €215,216 €914,413 +€699,196 +325%
Income taxes 67/77 €53,492 €57,408 +€3,917 +7.3%
Taxes 670/3 €53,492 €57,408 +€3,917 +7.3%
Profit (loss) for the period 9904 €161,725 €857,004 +€695,280 +430%
Profit (loss) for the period to be appropriated 9905 €161,725 €857,004 +€695,280 +430%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.