Skip to content

PARKLIMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PARKLIMMO

BE 0476.084.413
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€26,329
2024 · €945-€27,274
Equity
-€31,131
2024 · -€4,802-€26,329
Cash
€1,895
2024 · €974+€921
Balance sheet total
€6,018
2024 · €116,882-€110,864

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€111,897

    down €111,897 (-96.9%), from €115,417 to €3,521

    of which Other amounts receivable: -€111,897

Equity and liabilities
  • Tax, wage and social debts -€85,489

    down €85,489 (-100.0%), from €85,489 to €0

  • Other debts +€28,828

    up €28,828, from €0 to €28,828

  • Trade debts -€26,868

    down €26,868 (-76.5%), from €35,145 to €8,277

  • Profit (loss) carried forward -€26,329

    down €26,329 (-7.4%), from -€355,352 to -€381,681

Income statement
  • Gross operating margin -€44,077

    down €44,077, from €22,192 to -€21,884

  • Financial charges -€20,030

    down €20,030 (-96.9%), from €20,666 to €637

  • Other operating charges +€3,833

    up €3,833 (+643.8%), from €595 to €4,428

  • Financial income +€605

    up €605 (+4232.6%), from €14 to €620

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €945
Gross operating margin -€44,077
Other operating charges -€3,833
Financial income +€605
Financial charges +€20,030
Result 2025 -€26,329

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€921
Investment €0
Financing €0
Cash 2024 €974
Net result for the year -€26,329
Receivables within one year +€111,897
Deferred charges and accrued income -€112
Trade debts -€26,868
Tax, wage and social debts -€85,489
Other debts +€28,828
Accrued charges and deferred income -€1,006
Cash 2025 €1,895
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €116,882 €6,018 -€110,864 -94.9%
Current assets 29/58 €116,882 €6,018 -€110,864 -94.9%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €115,417 €3,521 -€111,897 -96.9%
Trade receivables 40 €0 - =
Other amounts receivable 41 €115,417 €3,521 -€111,897 -96.9%
Cash at bank and in hand 54/58 €974 €1,895 +€921 +94.5%
Deferred charges and accrued income 490/1 €491 €603 +€112 +22.9%
Total equity and liabilities 10/49 €116,882 €6,018 -€110,864 -94.9%
Equity 10/15 -€4,802 -€31,131 -€26,329 -548.3%
Contributions 10/11 €350,000 €350,000 = 0.0%
Capital 10 €350,000 €350,000 = 0.0%
Issued capital 100 €350,000 €350,000 = 0.0%
Reserves 13 €550 €550 = 0.0%
Non-distributable reserves 130/1 €550 €550 = 0.0%
Legal reserve 130 €550 €550 = 0.0%
Profit (loss) carried forward 14 -€355,352 -€381,681 -€26,329 -7.4%
Amounts payable 17/49 €121,684 €37,150 -€84,535 -69.5%
Amounts payable within one year 42/48 €120,633 €37,105 -€83,528 -69.2%
Trade debts 44 €35,145 €8,277 -€26,868 -76.5%
Suppliers 440/4 €35,145 €8,277 -€26,868 -76.5%
Taxes, remuneration and social security 45 €85,489 €0 -€85,489 -100.0%
Taxes 450/3 €85,489 €0 -€85,489 -100.0%
Other amounts payable 47/48 €0 €28,828 +€28,828
Accrued charges and deferred income 492/3 €1,051 €45 -€1,006 -95.8%
Other operating charges 640/8 €595 €4,428 +€3,833 +643.8%
Gross operating margin 9900 €22,192 -€21,884 -€44,077
Operating profit (loss) 9901 €21,597 -€26,312 -€47,909
Financial income 75/76B €14 €620 +€605 +4232.6%
Recurring financial income 75 €14 €620 +€605 +4232.6%
Financial charges 65/66B €20,666 €637 -€20,030 -96.9%
Recurring financial charges 65 €20,666 €637 -€20,030 -96.9%
Profit (loss) for the period before taxes 9903 €945 -€26,329 -€27,274
Profit (loss) for the period 9904 €945 -€26,329 -€27,274
Profit (loss) for the period to be appropriated 9905 €945 -€26,329 -€27,274

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.