Skip to content

PARKLAAN: what changed

What changed

PARKLAAN

BE 0413.349.563
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€25,607
2024 · -€317,866+€292,259
Equity
€6.8m
2024 · €6.8m-€25,607
Cash
€76,910
2024 · €23,279+€53,631
Balance sheet total
€7.3m
2024 · €7.3m-€32,615

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€267,712

    down €267,712 (-3.7%), from €7.3m to €7.0m

  • Receivables within one year +€181,466

    up €181,466 (+429%), from €42,314 to €223,780

    of which Other amounts receivable: +€178,316

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Financial charges -€271,883

      down €271,883 (-99.8%), from €272,391 to €508

    • Write-downs -€18,666

      down €18,666, from €9,427 to -€9,239

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€317,866
    Gross operating margin +€1,995
    Write-downs +€18,666
    Other operating charges -€198
    Financial income -€87
    Financial charges +€271,883
    Result 2025 -€25,607
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€53,631
    Investment €0
    Financing €0
    Cash 2024 €23,279
    Net result for the year -€25,607
    Depreciation +€267,712
    Receivables within one year -€181,466
    Provisions -€24,254
    Trade debts +€36,423
    Other debts -€20,000
    Accrued charges and deferred income +€824
    Cash 2025 €76,910
    brings cash intakes cash out
    Every line side by side 44 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €7,324,500 €7,291,885 -€32,615 -0.4%
    Fixed assets 21/28 €7,258,907 €6,991,195 -€267,712 -3.7%
    Tangible fixed assets 22/27 €7,255,638 €6,987,926 -€267,712 -3.7%
    Land and buildings 22 €7,255,638 €6,987,926 -€267,712 -3.7%
    Financial fixed assets 28 €3,268 €3,268 = 0.0%
    Current assets 29/58 €65,593 €300,691 +€235,097 +358%
    Amounts receivable within one year 40/41 €42,314 €223,780 +€181,466 +429%
    Trade receivables 40 €30,333 €33,483 +€3,150 +10.4%
    Other amounts receivable 41 €11,981 €190,297 +€178,316 +1,488%
    Cash at bank and in hand 54/58 €23,279 €76,910 +€53,631 +230%
    Deferred charges and accrued income 490/1 €0 - =
    Total equity and liabilities 10/49 €7,324,500 €7,291,885 -€32,615 -0.4%
    Equity 10/15 €6,793,470 €6,767,862 -€25,607 -0.4%
    Contributions 10/11 €5,509,867 €5,509,867 = 0.0%
    Capital 10 €5,509,867 €5,509,867 = 0.0%
    Issued capital 100 €5,509,867 €5,509,867 = 0.0%
    Reserves 13 €1,597,198 €1,524,434 -€72,763 -4.6%
    Non-distributable reserves 130/1 €30,987 €30,987 = 0.0%
    Legal reserve 130 €30,987 €30,987 = 0.0%
    Tax-exempt reserves 132 €1,394,631 €1,321,868 -€72,763 -5.2%
    Distributable reserves 133 €171,580 €171,580 = 0.0%
    Profit (loss) carried forward 14 -€313,595 -€266,439 +€47,156 +15.0%
    Provisions and deferred taxes 16 €464,877 €440,623 -€24,254 -5.2%
    Deferred taxes 168 €464,877 €440,623 -€24,254 -5.2%
    Amounts payable 17/49 €66,153 €83,400 +€17,247 +26.1%
    Amounts payable within one year 42/48 €37,640 €54,063 +€16,423 +43.6%
    Trade debts 44 €11,240 €47,663 +€36,423 +324%
    Suppliers 440/4 €11,240 €47,663 +€36,423 +324%
    Other amounts payable 47/48 €26,400 €6,400 -€20,000 -75.8%
    Accrued charges and deferred income 492/3 €28,513 €29,337 +€824 +2.9%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €267,712 €267,712 = 0.0%
    Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €9,427 -€9,239 -€18,666
    Other operating charges 640/8 €37,749 €37,948 +€198 +0.5%
    Gross operating margin 9900 €245,070 €247,065 +€1,995 +0.8%
    Operating profit (loss) 9901 -€69,818 -€49,355 +€20,463 +29.3%
    Financial income 75/76B €88 €1 -€87 -98.8%
    Recurring financial income 75 €88 €1 -€87 -98.8%
    Financial charges 65/66B €272,391 €508 -€271,883 -99.8%
    Recurring financial charges 65 €272,391 €508 -€271,883 -99.8%
    Profit (loss) for the period before taxes 9903 -€342,120 -€49,862 +€292,259 +85.4%
    Transfer from deferred taxes 780 €24,254 €24,254 = 0.0%
    Profit (loss) for the period 9904 -€317,866 -€25,607 +€292,259 +91.9%
    Transfer from tax-exempt reserves 789 €72,763 €72,763 = 0.0%
    Profit (loss) for the period to be appropriated 9905 -€245,103 €47,156 +€292,259
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.