PARKITNY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PARKITNY
Largest movements
- Tangible fixed assets -€47,308
down €47,308 (-7.6%), from €626,293 to €578,984
- Debts after one year -€69,420
down €69,420 (-20.6%), from €336,319 to €266,899
- Reserves +€55,107
new in 2025: €55,107
- Profit (loss) carried forward -€34,527
no longer reported in 2025 (was €34,527)
- Gross operating margin -€31,151
down €31,151 (-24.3%), from €128,204 to €97,053
- Taxes -€5,236
down €5,236 (-40.9%), from €12,789 to €7,553
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €772,887 | €724,399 | -€48,488 | -6.3% |
| Fixed assets | 21/28 | €626,293 | €578,984 | -€47,308 | -7.6% |
| Tangible fixed assets | 22/27 | €626,293 | €578,984 | -€47,308 | -7.6% |
| Land and buildings | 22 | €626,293 | €578,984 | -€47,308 | -7.6% |
| Current assets | 29/58 | €146,594 | €145,415 | -€1,179 | -0.8% |
| Amounts receivable within one year | 40/41 | €145,888 | €144,700 | -€1,189 | -0.8% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €145,888 | €144,700 | -€1,189 | -0.8% |
| Cash at bank and in hand | 54/58 | €291 | €284 | -€7 | -2.4% |
| Deferred charges and accrued income | 490/1 | €415 | €431 | +€17 | +4.0% |
| Total equity and liabilities | 10/49 | €772,887 | €724,399 | -€48,488 | -6.3% |
| Equity | 10/15 | €194,527 | €215,107 | +€20,580 | +10.6% |
| Contributions | 10/11 | €160,000 | €160,000 | = | 0.0% |
| Reserves | 13 | - | €55,107 | +€55,107 | |
| Distributable reserves | 133 | - | €55,107 | +€55,107 | |
| Profit (loss) carried forward | 14 | €34,527 | - | -€34,527 | |
| Amounts payable | 17/49 | €578,360 | €509,292 | -€69,068 | -11.9% |
| Amounts payable after more than one year | 17 | €336,319 | €266,899 | -€69,420 | -20.6% |
| Financial debts | 170/4 | €336,319 | €266,899 | -€69,420 | -20.6% |
| Amounts payable within one year | 42/48 | €242,041 | €242,280 | +€239 | +0.1% |
| Current portion of amounts payable after more than one year | 42 | €68,301 | €69,420 | +€1,119 | +1.6% |
| Trade debts | 44 | €117,851 | €112,618 | -€5,233 | -4.4% |
| Suppliers | 440/4 | €117,851 | €112,618 | -€5,233 | -4.4% |
| Taxes, remuneration and social security | 45 | €12,789 | €17,142 | +€4,353 | +34.0% |
| Taxes | 450/3 | €12,789 | €17,142 | +€4,353 | +34.0% |
| Other amounts payable | 47/48 | €43,100 | €43,100 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | - | €113 | +€113 | |
| Non-recurring operating income | 76A | €163,000 | - | -€163,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €47,308 | €47,308 | = | 0.0% |
| Other operating charges | 640/8 | €16,306 | €16,557 | +€251 | +1.5% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €128,204 | €97,053 | -€31,151 | -24.3% |
| Operating profit (loss) | 9901 | €64,590 | €33,188 | -€31,402 | -48.6% |
| Financial income | 75/76B | €1,811 | €2,314 | +€503 | +27.8% |
| Recurring financial income | 75 | €1,811 | €2,314 | +€503 | +27.8% |
| Financial charges | 65/66B | €8,494 | €7,369 | -€1,125 | -13.2% |
| Recurring financial charges | 65 | €8,494 | €7,369 | -€1,125 | -13.2% |
| Profit (loss) for the period before taxes | 9903 | €57,908 | €28,133 | -€29,775 | -51.4% |
| Income taxes | 67/77 | €12,789 | €7,553 | -€5,236 | -40.9% |
| Profit (loss) for the period | 9904 | €45,119 | €20,580 | -€24,539 | -54.4% |
| Profit (loss) for the period to be appropriated | 9905 | €45,119 | €20,580 | -€24,539 | -54.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.