Skip to content

PARK D: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

PARK D

BE 0469.975.490
NACE 68.310, Real estate agency activities
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€237,203
2023 · -€192,085-€45,117
Equity
€2.5m
2023 · €2.7m-€237,203
Cash
€21,124
2023 · €40,727-€19,603
Balance sheet total
€8.6m
2023 · €8.6m-€86,976

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€1.1m

      up €1.1m (+64.9%), from €1.6m to €2.7m

    • Short-term financial debts -€910,690

      down €910,690 (-21.7%), from €4.2m to €3.3m

    • Profit (loss) carried forward -€237,203

      down €237,203 (-66.1%), from -€359,053 to -€596,255

    Income statement
    • Financial charges +€58,109

      up €58,109 (+19.6%), from €295,762 to €353,870

    • Gross operating margin +€16,651

      up €16,651 (+8.4%), from €197,527 to €214,178

    • Other operating charges +€3,558

      up €3,558 (+15.3%), from €23,267 to €26,825

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€192,085
    Gross operating margin +€16,651
    Other operating charges -€3,558
    Financial income -€102
    Financial charges -€58,109
    Result 2024 -€237,203

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€891,086
    Investment €0
    Financing -€910,690
    Cash 2023 €40,727
    Net result for the year -€237,203
    Depreciation +€70,686
    Receivables within one year -€3,314
    Trade debts -€1,065
    Tax, wage and social debts +€5,731
    Other debts +€1.1m
    Short-term financial debts -€910,690
    Cash 2024 €21,124
    Every line side by side 44 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €8,640,519 €8,553,544 -€86,976 -1.0%
    Fixed assets 21/28 €8,333,068 €8,262,382 -€70,686 -0.8%
    Tangible fixed assets 22/27 €2,859,123 €2,788,437 -€70,686 -2.5%
    Land and buildings 22 €2,843,812 €2,773,585 -€70,227 -2.5%
    Other tangible fixed assets 26 €15,311 €14,852 -€459 -3.0%
    Financial fixed assets 28 €5,473,946 €5,473,946 = 0.0%
    Current assets 29/58 €307,451 €291,161 -€16,289 -5.3%
    Amounts receivable within one year 40/41 €265,236 €268,550 +€3,314 +1.2%
    Trade receivables 40 €265,192 €267,844 +€2,652 +1.0%
    Other amounts receivable 41 €44 €705 +€662 +1505.1%
    Cash at bank and in hand 54/58 €40,727 €21,124 -€19,603 -48.1%
    Deferred charges and accrued income 490/1 €1,487 €1,487 = 0.0%
    Total equity and liabilities 10/49 €8,640,519 €8,553,544 -€86,976 -1.0%
    Equity 10/15 €2,741,717 €2,504,515 -€237,203 -8.7%
    Contributions 10/11 €2,062,120 €2,062,120 = 0.0%
    Capital 10 €2,062,120 €2,062,120 = 0.0%
    Issued capital 100 €2,062,120 €2,062,120 = 0.0%
    Revaluation surpluses 12 €675,000 €675,000 = 0.0%
    Reserves 13 €363,650 €363,650 = 0.0%
    Non-distributable reserves 130/1 €363,650 €363,650 = 0.0%
    Legal reserve 130 €38,650 €38,650 = 0.0%
    Other 1319 €325,000 €325,000 = 0.0%
    Profit (loss) carried forward 14 -€359,053 -€596,255 -€237,203 -66.1%
    Amounts payable 17/49 €5,898,802 €6,049,029 +€150,227 +2.5%
    Amounts payable within one year 42/48 €5,898,802 €6,049,029 +€150,227 +2.5%
    Financial debts 43 €4,205,690 €3,295,000 -€910,690 -21.7%
    Credit institutions 430/8 €4,205,690 €3,295,000 -€910,690 -21.7%
    Trade debts 44 €24,249 €23,184 -€1,065 -4.4%
    Suppliers 440/4 €24,249 €23,184 -€1,065 -4.4%
    Taxes, remuneration and social security 45 €40,475 €46,206 +€5,731 +14.2%
    Taxes 450/3 €40,475 €46,206 +€5,731 +14.2%
    Other amounts payable 47/48 €1,628,388 €2,684,639 +€1.1m +64.9%
    Accrued charges and deferred income 492/3 €0 - =
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €70,686 €70,686 = 0.0%
    Other operating charges 640/8 €23,267 €26,825 +€3,558 +15.3%
    Gross operating margin 9900 €197,527 €214,178 +€16,651 +8.4%
    Operating profit (loss) 9901 €103,574 €116,668 +€13,093 +12.6%
    Financial income 75/76B €102 €0 -€102 -100.0%
    Recurring financial income 75 €102 €0 -€102 -100.0%
    Financial charges 65/66B €295,762 €353,870 +€58,109 +19.6%
    Recurring financial charges 65 €295,762 €353,870 +€58,109 +19.6%
    Profit (loss) for the period before taxes 9903 -€192,085 -€237,203 -€45,117 -23.5%
    Profit (loss) for the period 9904 -€192,085 -€237,203 -€45,117 -23.5%
    Profit (loss) for the period to be appropriated 9905 -€192,085 -€237,203 -€45,117 -23.5%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.