PARK AVENUE: what changed
PARK AVENUE
Largest movements
- Financial fixed assets +€489,231
up €489,231 (+215%), from €228,029 to €717,260
- Receivables within one year +€339,252
up €339,252 (+5.1%), from €6.6m to €6.9m
of which Other amounts receivable: +€190,993
- Tangible fixed assets -€317,309
down €317,309 (-1.8%), from €17.9m to €17.6m
of which Land and buildings: -€315,183
- Debts after one year -€560,000
down €560,000 (-5.5%), from €10.2m to €9.7m
- Trade debts +€434,976
up €434,976 (+119%), from €364,374 to €799,350
- Profit (loss) carried forward +€347,297
up €347,297 (+3.1%), from -€11.3m to -€11.0m
- Accrued charges and deferred income +€300,616
up €300,616 (+103%), from €292,946 to €593,562
- Gross operating margin +€202,312
up €202,312 (+18.4%), from €1.1m to €1.3m
- Financial charges -€190,764
down €190,764 (-32.7%), from €583,019 to €392,255
- Financial income -€175,161
down €175,161 (-36.1%), from €485,415 to €310,254
- Write-downs +€52,158
up €52,158 (+87.3%), from -€59,771 to -€7,613
- Depreciation +€24,291
up €24,291 (+5.5%), from €439,684 to €463,974
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,766,668 | €25,281,947 | +€515,279 | +2.1% |
| Fixed assets | 21/28 | €18,111,323 | €18,283,245 | +€171,923 | +0.9% |
| Tangible fixed assets | 22/27 | €17,883,294 | €17,565,985 | -€317,309 | -1.8% |
| Land and buildings | 22 | €17,821,500 | €17,506,316 | -€315,183 | -1.8% |
| Plant, machinery and equipment | 23 | €61,794 | €59,669 | -€2,125 | -3.4% |
| Financial fixed assets | 28 | €228,029 | €717,260 | +€489,231 | +215% |
| Current assets | 29/58 | €6,655,345 | €6,998,702 | +€343,357 | +5.2% |
| Amounts receivable within one year | 40/41 | €6,588,070 | €6,927,323 | +€339,252 | +5.1% |
| Trade receivables | 40 | €673,705 | €821,964 | +€148,259 | +22.0% |
| Other amounts receivable | 41 | €5,914,365 | €6,105,359 | +€190,993 | +3.2% |
| Cash at bank and in hand | 54/58 | €58,531 | €71,379 | +€12,848 | +22.0% |
| Deferred charges and accrued income | 490/1 | €8,744 | - | -€8,744 | |
| Total equity and liabilities | 10/49 | €24,766,668 | €25,281,947 | +€515,279 | +2.1% |
| Equity | 10/15 | €13,001,628 | €13,348,924 | +€347,297 | +2.7% |
| Contributions | 10/11 | €24,298,975 | €24,298,975 | = | 0.0% |
| Capital | 10 | €24,298,975 | €24,298,975 | = | 0.0% |
| Issued capital | 100 | €24,298,975 | €24,298,975 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,297,347 | -€10,950,051 | +€347,297 | +3.1% |
| Amounts payable | 17/49 | €11,765,040 | €11,933,023 | +€167,983 | +1.4% |
| Amounts payable after more than one year | 17 | €10,220,000 | €9,660,000 | -€560,000 | -5.5% |
| Financial debts | 170/4 | €10,220,000 | €9,660,000 | -€560,000 | -5.5% |
| Amounts payable within one year | 42/48 | €1,252,095 | €1,679,461 | +€427,367 | +34.1% |
| Current portion of amounts payable after more than one year | 42 | €560,000 | €560,000 | = | 0.0% |
| Trade debts | 44 | €364,374 | €799,350 | +€434,976 | +119% |
| Suppliers | 440/4 | €364,374 | €799,350 | +€434,976 | +119% |
| Taxes, remuneration and social security | 45 | €5,392 | - | -€5,392 | |
| Taxes | 450/3 | €5,392 | - | -€5,392 | |
| Other amounts payable | 47/48 | €322,328 | €320,112 | -€2,217 | -0.7% |
| Accrued charges and deferred income | 492/3 | €292,946 | €593,562 | +€300,616 | +103% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €439,684 | €463,974 | +€24,291 | +5.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€59,771 | -€7,613 | +€52,158 | +87.3% |
| Other operating charges | 640/8 | €432,123 | €415,630 | -€16,493 | -3.8% |
| Gross operating margin | 9900 | €1,098,977 | €1,301,289 | +€202,312 | +18.4% |
| Operating profit (loss) | 9901 | €286,941 | €429,297 | +€142,356 | +49.6% |
| Financial income | 75/76B | €485,415 | €310,254 | -€175,161 | -36.1% |
| Recurring financial income | 75 | €485,415 | €310,254 | -€175,161 | -36.1% |
| Financial charges | 65/66B | €583,019 | €392,255 | -€190,764 | -32.7% |
| Recurring financial charges | 65 | €583,019 | €392,255 | -€190,764 | -32.7% |
| Profit (loss) for the period before taxes | 9903 | €189,338 | €347,297 | +€157,959 | +83.4% |
| Profit (loss) for the period | 9904 | €189,338 | €347,297 | +€157,959 | +83.4% |
| Profit (loss) for the period to be appropriated | 9905 | €189,338 | €347,297 | +€157,959 | +83.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 December 2024 and 30 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.