Skip to content

PARASCA CONFORT: what changed

What changed

PARASCA CONFORT

BE 0784.662.395
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€607
2024 · €4,313-€3,706
Equity
€19,934
2024 · €19,327+€607
Cash
€34,716
2024 · €48,980-€14,264
Balance sheet total
€37,876
2024 · €51,748-€13,872

Largest movements

2024 to 2025
Assets
  • Cash -€14,264

    down €14,264 (-29.1%), from €48,980 to €34,716

    mainly Trade debts (-€12,840) and Other debts (-€877)

Equity and liabilities
  • Trade debts -€12,840

    down €12,840 (-47.9%), from €26,809 to €13,969

  • Other debts -€877

    down €877 (-94.5%), from €928 to €51

  • Tax, wage and social debts -€762

    down €762 (-16.3%), from €4,683 to €3,922

  • Profit (loss) carried forward +€607

    up €607 (+3.2%), from €19,027 to €19,634

Income statement
  • Turnover -€342,213

    no longer reported in 2025 (was €342,213)

  • Purchases and services -€5,286

    down €5,286 (-1.6%), from €333,626 to €328,340

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,313
Gross operating margin -€2,614
Staff costs +€64
Depreciation +€240
Other operating charges -€409
Financial income +€3
Financial charges -€1,609
Taxes +€619
Result 2025 €607
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€14,264
Investment €0
Financing €0
Cash 2024 €48,980
Net result for the year +€607
Depreciation +€59
Receivables within one year -€430
Deferred charges and accrued income -€21
Trade debts -€12,840
Tax, wage and social debts -€762
Other debts -€877
Cash 2025 €34,716
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €51,748 €37,876 -€13,872 -26.8%
Fixed assets 21/28 €59 - -€59
Tangible fixed assets 22/27 €59 - -€59
Plant, machinery and equipment 23 €59 - -€59
Current assets 29/58 €51,688 €37,876 -€13,812 -26.7%
Amounts receivable within one year 40/41 €2,272 €2,702 +€430 +18.9%
Other amounts receivable 41 €2,272 €2,702 +€430 +18.9%
Cash at bank and in hand 54/58 €48,980 €34,716 -€14,264 -29.1%
Deferred charges and accrued income 490/1 €437 €458 +€21 +4.9%
Total equity and liabilities 10/49 €51,748 €37,876 -€13,872 -26.8%
Equity 10/15 €19,327 €19,934 +€607 +3.1%
Contributions 10/11 €300 €300 = 0.0%
Profit (loss) carried forward 14 €19,027 €19,634 +€607 +3.2%
Amounts payable 17/49 €32,421 €17,942 -€14,479 -44.7%
Amounts payable within one year 42/48 €32,421 €17,942 -€14,479 -44.7%
Trade debts 44 €26,809 €13,969 -€12,840 -47.9%
Suppliers 440/4 €26,809 €13,969 -€12,840 -47.9%
Taxes, remuneration and social security 45 €4,683 €3,922 -€762 -16.3%
Taxes 450/3 €4,683 €3,922 -€762 -16.3%
Other amounts payable 47/48 €928 €51 -€877 -94.5%
Turnover 70 €342,213 - -€342,213
Non-recurring operating income 76A - €334,313 +€334,313
Goods, raw materials, services and sundry goods 60/61 €333,626 €328,340 -€5,286 -1.6%
Remuneration, social security and pensions 62 €194 €130 -€64 -32.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €300 €59 -€240 -80.2%
Other operating charges 640/8 €753 €1,162 +€409 +54.3%
Gross operating margin 9900 €8,587 €5,973 -€2,614 -30.4%
Operating profit (loss) 9901 €7,341 €4,622 -€2,719 -37.0%
Financial income 75/76B €0 €3 +€3 +29,900%
Recurring financial income 75 €0 €3 +€3 +29,900%
Financial charges 65/66B €495 €2,104 +€1,609 +325%
Recurring financial charges 65 €495 €2,104 +€1,609 +325%
Profit (loss) for the period before taxes 9903 €6,846 €2,521 -€4,325 -63.2%
Income taxes 67/77 €2,533 €1,914 -€619 -24.4%
Profit (loss) for the period 9904 €4,313 €607 -€3,706 -85.9%
Profit (loss) for the period to be appropriated 9905 €4,313 €607 -€3,706 -85.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.