PARAMEDIC BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PARAMEDIC BELGIUM
Largest movements
- Receivables within one year +€46,147
up €46,147 (+25.9%), from €178,119 to €224,266
- Cash +€7,439
up €7,439 (+184%), from €4,036 to €11,475
mainly Net result for the year (+€64,850)
- Profit (loss) carried forward +€64,850
up €64,850 (+36.4%), from €178,358 to €243,209
- Tax, wage and social debts -€11,265
down €11,265 (-23.3%), from €48,351 to €37,086
- Depreciation -€12,044
no longer reported in 2024 (was €12,044)
- Financial income -€9,019
no longer reported in 2024 (was €9,019)
- Gross operating margin -€3,897
down €3,897 (-4.5%), from €86,084 to €82,186
- Other operating charges -€3,016
down €3,016 (-87.7%), from €3,438 to €422
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €228,209 | €281,795 | +€53,586 | +23.5% |
| Fixed assets | 21/28 | €46,054 | €46,054 | = | 0.0% |
| Tangible fixed assets | 22/27 | €46,054 | €46,054 | = | 0.0% |
| Furniture and vehicles | 24 | €46,054 | €46,054 | = | 0.0% |
| Current assets | 29/58 | €182,155 | €235,741 | +€53,586 | +29.4% |
| Amounts receivable within one year | 40/41 | €178,119 | €224,266 | +€46,147 | +25.9% |
| Other amounts receivable | 41 | €178,119 | €224,266 | +€46,147 | +25.9% |
| Cash at bank and in hand | 54/58 | €4,036 | €11,475 | +€7,439 | +184% |
| Total equity and liabilities | 10/49 | €228,209 | €281,795 | +€53,586 | +23.5% |
| Equity | 10/15 | €179,858 | €244,709 | +€64,850 | +36.1% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €178,358 | €243,209 | +€64,850 | +36.4% |
| Amounts payable | 17/49 | €48,351 | €37,086 | -€11,265 | -23.3% |
| Amounts payable within one year | 42/48 | €48,351 | €37,086 | -€11,265 | -23.3% |
| Taxes, remuneration and social security | 45 | €48,351 | €37,086 | -€11,265 | -23.3% |
| Taxes | 450/3 | €48,351 | €37,086 | -€11,265 | -23.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,044 | - | -€12,044 | |
| Other operating charges | 640/8 | €3,438 | €422 | -€3,016 | -87.7% |
| Gross operating margin | 9900 | €86,084 | €82,186 | -€3,897 | -4.5% |
| Operating profit (loss) | 9901 | €70,601 | €81,764 | +€11,163 | +15.8% |
| Financial income | 75/76B | €9,019 | - | -€9,019 | |
| Recurring financial income | 75 | €9,019 | - | -€9,019 | |
| Financial charges | 65/66B | €105 | €85 | -€20 | -18.8% |
| Recurring financial charges | 65 | €105 | €85 | -€20 | -18.8% |
| Profit (loss) for the period before taxes | 9903 | €79,515 | €81,679 | +€2,164 | +2.7% |
| Income taxes | 67/77 | €16,045 | €16,829 | +€783 | +4.9% |
| Profit (loss) for the period | 9904 | €63,469 | €64,850 | +€1,381 | +2.2% |
| Profit (loss) for the period to be appropriated | 9905 | €63,469 | €64,850 | +€1,381 | +2.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.