Paradox Labs: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Paradox Labs
Largest movements
- Receivables within one year +€224,609
up €224,609 (+226,580%), from €99 to €224,708
of which Trade receivables: +€224,501
- Cash -€60,491
down €60,491 (-37.5%), from €161,483 to €100,992
mainly Receivables within one year (-€224,609) and Investment in fixed assets (net) (-€6,690)
- Tangible fixed assets +€5,064
up €5,064 (+323%), from €1,567 to €6,631
- Reserves +€129,793
up €129,793 (+118%), from €110,342 to €240,135
- Tax, wage and social debts +€38,516
up €38,516 (+93.2%), from €41,335 to €79,852
of which Taxes: +€37,555
- Gross operating margin +€98,394
up €98,394 (+112%), from €87,518 to €185,912
- Taxes +€28,820
up €28,820 (+115%), from €25,035 to €53,855
- Financial income -€4,916
down €4,916 (-100%), from €4,916 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €163,150 | €332,332 | +€169,182 | +104% |
| Fixed assets | 21/28 | €1,567 | €6,631 | +€5,064 | +323% |
| Tangible fixed assets | 22/27 | €1,567 | €6,631 | +€5,064 | +323% |
| Furniture and vehicles | 24 | €1,567 | €6,631 | +€5,064 | +323% |
| Current assets | 29/58 | €161,582 | €325,701 | +€164,118 | +102% |
| Amounts receivable within one year | 40/41 | €99 | €224,708 | +€224,609 | +226,580% |
| Trade receivables | 40 | €0 | €224,501 | +€224,501 | |
| Other amounts receivable | 41 | €99 | €207 | +€108 | +109% |
| Cash at bank and in hand | 54/58 | €161,483 | €100,992 | -€60,491 | -37.5% |
| Total equity and liabilities | 10/49 | €163,150 | €332,332 | +€169,182 | +104% |
| Equity | 10/15 | €120,342 | €250,135 | +€129,793 | +108% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €110,342 | €240,135 | +€129,793 | +118% |
| Distributable reserves | 133 | €110,342 | €240,135 | +€129,793 | +118% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €42,808 | €82,197 | +€39,389 | +92.0% |
| Amounts payable within one year | 42/48 | €42,808 | €82,197 | +€39,389 | +92.0% |
| Trade debts | 44 | €0 | €933 | +€933 | |
| Suppliers | 440/4 | €0 | €933 | +€933 | |
| Taxes, remuneration and social security | 45 | €41,335 | €79,852 | +€38,516 | +93.2% |
| Taxes | 450/3 | €41,335 | €78,890 | +€37,555 | +90.9% |
| Remuneration and social security | 454/9 | - | €962 | +€962 | |
| Other amounts payable | 47/48 | €1,472 | €1,412 | -€60 | -4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €429 | €1,627 | +€1,198 | +279% |
| Other operating charges | 640/8 | €172 | €573 | +€402 | +234% |
| Gross operating margin | 9900 | €87,518 | €185,912 | +€98,394 | +112% |
| Operating profit (loss) | 9901 | €86,918 | €183,712 | +€96,794 | +111% |
| Financial income | 75/76B | €4,916 | €0 | -€4,916 | -100% |
| Recurring financial income | 75 | €4,916 | €0 | -€4,916 | -100% |
| Financial charges | 65/66B | €39 | €64 | +€25 | +64.1% |
| Recurring financial charges | 65 | €39 | €64 | +€25 | +64.1% |
| Profit (loss) for the period before taxes | 9903 | €91,795 | €183,648 | +€91,853 | +100% |
| Income taxes | 67/77 | €25,035 | €53,855 | +€28,820 | +115% |
| Profit (loss) for the period | 9904 | €66,760 | €129,793 | +€63,033 | +94.4% |
| Profit (loss) for the period to be appropriated | 9905 | €66,760 | €129,793 | +€63,033 | +94.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.