Skip to content

Paraconstruct: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Paraconstruct

BE 1001.551.031
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€27,572
2024 · -€41,430+€69,002
Equity
-€8,858
2024 · -€36,430+€27,572
Cash
€63
2024 · €543-€480
Balance sheet total
€1.5m
2024 · €1.5m-€480

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€80,810

      down €80,810 (-17.1%), from €472,568 to €391,758

    • Other debts +€42,823

      up €42,823 (+4.6%), from €936,716 to €979,540

    • Profit (loss) carried forward +€27,572

      up €27,572 (+66.6%), from -€41,430 to -€13,858

    Income statement
    • Financial income +€50,000

      up €50,000 (+499999900.0%), from €0 to €50,000

    • Gross operating margin +€22,363

      up €22,363 (+94.5%), from -€23,675 to -€1,312

    • Financial charges +€3,409

      up €3,409 (+19.4%), from €17,588 to €20,996

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€41,430
    Gross operating margin +€22,363
    Other operating charges +€48
    Financial income +€50,000
    Financial charges -€3,409
    Result 2025 €27,572

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€70,454
    Investment €0
    Financing -€70,933
    Cash 2024 €543
    Net result for the year +€27,572
    Trade debts +€58
    Other debts +€42,823
    Debts after one year -€80,810
    Current portion of long-term debt +€9,876
    Cash 2025 €63
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,450,543 €1,450,063 -€480 0.0%
    Fixed assets 21/28 €1,450,000 €1,450,000 = 0.0%
    Financial fixed assets 28 €1,450,000 €1,450,000 = 0.0%
    Current assets 29/58 €543 €63 -€480 -88.3%
    Cash at bank and in hand 54/58 €543 €63 -€480 -88.3%
    Total equity and liabilities 10/49 €1,450,543 €1,450,063 -€480 0.0%
    Equity 10/15 -€36,430 -€8,858 +€27,572 +75.7%
    Contributions 10/11 €5,000 €5,000 = 0.0%
    Profit (loss) carried forward 14 -€41,430 -€13,858 +€27,572 +66.6%
    Amounts payable 17/49 €1,486,973 €1,458,922 -€28,052 -1.9%
    Amounts payable after more than one year 17 €472,568 €391,758 -€80,810 -17.1%
    Financial debts 170/4 €472,568 €391,758 -€80,810 -17.1%
    Amounts payable within one year 42/48 €1,014,406 €1,067,164 +€52,758 +5.2%
    Current portion of amounts payable after more than one year 42 €77,517 €87,393 +€9,876 +12.7%
    Trade debts 44 €172 €231 +€58 +33.7%
    Suppliers 440/4 €172 €231 +€58 +33.7%
    Other amounts payable 47/48 €936,716 €979,540 +€42,823 +4.6%
    Other operating charges 640/8 €168 €120 -€48 -28.6%
    Gross operating margin 9900 -€23,675 -€1,312 +€22,363 +94.5%
    Operating profit (loss) 9901 -€23,843 -€1,432 +€22,411 +94.0%
    Financial income 75/76B €0 €50,000 +€50,000 +499999900.0%
    Recurring financial income 75 €0 €50,000 +€50,000 +499999900.0%
    Financial charges 65/66B €17,588 €20,996 +€3,409 +19.4%
    Recurring financial charges 65 €17,588 €20,996 +€3,409 +19.4%
    Profit (loss) for the period before taxes 9903 -€41,430 €27,572 +€69,002
    Profit (loss) for the period 9904 -€41,430 €27,572 +€69,002
    Profit (loss) for the period to be appropriated 9905 -€41,430 €27,572 +€69,002

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.