Skip to content

PAPPAS & ASSOCIATES SPRL: what changed

What changed

PAPPAS & ASSOCIATES SPRL

BE 0872.000.997
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€174,563
2024 · €128,579+€45,984
Equity
€627,229
2024 · €566,531+€60,698
Cash
€29,903
2024 · €75,433-€45,530
Balance sheet total
€733,442
2024 · €895,738-€162,296

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€95,235

    down €95,235 (-33.7%), from €282,416 to €187,181

    of which Trade receivables: -€90,694

  • Cash -€45,530

    down €45,530 (-60.4%), from €75,433 to €29,903

    mainly Trade debts (-€146,513) and Contributions, distributions and other (-€113,865)

  • Tangible fixed assets -€20,694

    down €20,694 (-4.8%), from €432,987 to €412,293

    of which Other tangible fixed assets: -€11,299

Equity and liabilities
  • Trade debts -€146,513

    down €146,513 (-86.9%), from €168,689 to €22,176

  • Reserves +€60,698

    up €60,698 (+11.1%), from €547,931 to €608,629

    of which Distributable reserves: +€60,698

  • Tax, wage and social debts -€40,797

    down €40,797 (-49.9%), from €81,748 to €40,951

  • Other debts -€37,201

    down €37,201 (-48.1%), from €77,269 to €40,068

Income statement
  • Gross operating margin +€54,573

    up €54,573 (+25.7%), from €212,583 to €267,157

  • Taxes +€23,628

    up €23,628 (+37.2%), from €63,448 to €87,075

  • Write-downs -€14,583

    down €14,583 (-175%), from -€8,333 to -€22,917

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €128,579
Gross operating margin +€54,573
Depreciation -€134
Write-downs +€14,583
Other operating charges +€590
Financial income +€234
Financial charges -€235
Taxes -€23,628
Result 2025 €174,563
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€74,122
Investment -€5,787
Financing -€113,865
Cash 2024 €75,433
Net result for the year +€174,563
Depreciation +€26,104
Receivables within one year +€95,235
Deferred charges and accrued income +€1,214
Trade debts -€146,513
Tax, wage and social debts -€40,797
Advances received +€1,517
Other debts -€37,201
Investment in fixed assets (net) -€5,410
Current investments -€377
Contributions, distributions and other -€113,865
Cash 2025 €29,903
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €895,738 €733,442 -€162,296 -18.1%
Fixed assets 21/28 €433,267 €412,573 -€20,694 -4.8%
Tangible fixed assets 22/27 €432,987 €412,293 -€20,694 -4.8%
Land and buildings 22 €354,206 €344,388 -€9,818 -2.8%
Plant, machinery and equipment 23 €4,012 €1,291 -€2,721 -67.8%
Furniture and vehicles 24 €11,000 €12,213 +€1,213 +11.0%
Other tangible fixed assets 26 €63,770 €52,471 -€11,299 -17.7%
Assets under construction and advance payments 27 - €1,931 +€1,931
Financial fixed assets 28 €280 €280 = 0.0%
Current assets 29/58 €462,471 €320,868 -€141,603 -30.6%
Amounts receivable within one year 40/41 €282,416 €187,181 -€95,235 -33.7%
Trade receivables 40 €256,100 €165,406 -€90,694 -35.4%
Other amounts receivable 41 €26,316 €21,775 -€4,541 -17.3%
Current investments 50/53 €100,400 €100,778 +€377 +0.4%
Cash at bank and in hand 54/58 €75,433 €29,903 -€45,530 -60.4%
Deferred charges and accrued income 490/1 €4,221 €3,007 -€1,214 -28.8%
Total equity and liabilities 10/49 €895,738 €733,442 -€162,296 -18.1%
Equity 10/15 €566,531 €627,229 +€60,698 +10.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €547,931 €608,629 +€60,698 +11.1%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €546,071 €606,769 +€60,698 +11.1%
Amounts payable 17/49 €329,207 €106,213 -€222,994 -67.7%
Amounts payable within one year 42/48 €328,207 €105,213 -€222,994 -67.9%
Trade debts 44 €168,689 €22,176 -€146,513 -86.9%
Suppliers 440/4 €168,689 €22,176 -€146,513 -86.9%
Advances received on contracts in progress 46 €500 €2,017 +€1,517 +303%
Taxes, remuneration and social security 45 €81,748 €40,951 -€40,797 -49.9%
Taxes 450/3 €81,748 €40,951 -€40,797 -49.9%
Other amounts payable 47/48 €77,269 €40,068 -€37,201 -48.1%
Accrued charges and deferred income 492/3 €1,000 €1,000 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,970 €26,104 +€134 +0.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€8,333 -€22,917 -€14,583 -175%
Other operating charges 640/8 €2,315 €1,725 -€590 -25.5%
Gross operating margin 9900 €212,583 €267,157 +€54,573 +25.7%
Operating profit (loss) 9901 €192,632 €262,244 +€69,612 +36.1%
Financial income 75/76B €306 €540 +€234 +76.4%
Recurring financial income 75 €306 €540 +€234 +76.4%
Financial charges 65/66B €911 €1,146 +€235 +25.7%
Recurring financial charges 65 €911 €1,146 +€235 +25.7%
Profit (loss) for the period before taxes 9903 €192,027 €261,638 +€69,612 +36.3%
Income taxes 67/77 €63,448 €87,075 +€23,628 +37.2%
Profit (loss) for the period 9904 €128,579 €174,563 +€45,984 +35.8%
Profit (loss) for the period to be appropriated 9905 €128,579 €174,563 +€45,984 +35.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.