PAINTPRO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PAINTPRO
Largest movements
- Receivables within one year +€34,610
up €34,610 (+279.4%), from €12,385 to €46,995
of which Trade receivables: +€32,702
- Deferred charges and accrued income -€4,205
down €4,205 (-19.1%), from €21,990 to €17,785
- Tangible fixed assets -€2,729
down €2,729 (-55.3%), from €4,936 to €2,207
of which Furniture and vehicles: -€3,214
- Trade debts +€22,427
up €22,427 (+1122.3%), from €1,998 to €24,425
- Other debts -€8,046
down €8,046 (-61.0%), from €13,193 to €5,146
- Profit (loss) carried forward +€7,369
up €7,369 (+69.2%), from €10,653 to €18,022
- Short-term financial debts +€3,475
up €3,475 (+53.2%), from €6,529 to €10,004
- Tax, wage and social debts +€2,604
up €2,604 (+54.4%), from €4,786 to €7,391
of which Remuneration and social security: +€1,690
- Gross operating margin +€8,945
up €8,945 (+96.1%), from €9,311 to €18,256
- Taxes +€3,668
up €3,668 (+361.0%), from €1,016 to €4,684
- Financial charges +€1,133
up €1,133 (+277.5%), from €408 to €1,541
- Other operating charges +€330
up €330 (+31.0%), from €1,063 to €1,393
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,312 | €66,988 | +€27,676 | +70.4% |
| Fixed assets | 21/28 | €4,936 | €2,207 | -€2,729 | -55.3% |
| Tangible fixed assets | 22/27 | €4,936 | €2,207 | -€2,729 | -55.3% |
| Plant, machinery and equipment | 23 | - | €485 | +€485 | |
| Furniture and vehicles | 24 | €4,936 | €1,722 | -€3,214 | -65.1% |
| Current assets | 29/58 | €34,375 | €64,780 | +€30,405 | +88.5% |
| Amounts receivable within one year | 40/41 | €12,385 | €46,995 | +€34,610 | +279.4% |
| Trade receivables | 40 | €7,229 | €39,930 | +€32,702 | +452.4% |
| Other amounts receivable | 41 | €5,157 | €7,065 | +€1,908 | +37.0% |
| Deferred charges and accrued income | 490/1 | €21,990 | €17,785 | -€4,205 | -19.1% |
| Total equity and liabilities | 10/49 | €39,312 | €66,988 | +€27,676 | +70.4% |
| Equity | 10/15 | €12,653 | €20,022 | +€7,369 | +58.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,653 | €18,022 | +€7,369 | +69.2% |
| Amounts payable | 17/49 | €26,658 | €46,965 | +€20,307 | +76.2% |
| Amounts payable within one year | 42/48 | €26,506 | €46,965 | +€20,459 | +77.2% |
| Financial debts | 43 | €6,529 | €10,004 | +€3,475 | +53.2% |
| Credit institutions | 430/8 | €6,529 | €10,004 | +€3,475 | +53.2% |
| Trade debts | 44 | €1,998 | €24,425 | +€22,427 | +1122.3% |
| Suppliers | 440/4 | €1,998 | €24,425 | +€22,427 | +1122.3% |
| Taxes, remuneration and social security | 45 | €4,786 | €7,391 | +€2,604 | +54.4% |
| Taxes | 450/3 | €4,786 | €5,701 | +€914 | +19.1% |
| Remuneration and social security | 454/9 | - | €1,690 | +€1,690 | |
| Other amounts payable | 47/48 | €13,193 | €5,146 | -€8,046 | -61.0% |
| Accrued charges and deferred income | 492/3 | €152 | - | -€152 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,251 | €3,268 | +€16 | +0.5% |
| Other operating charges | 640/8 | €1,063 | €1,393 | +€330 | +31.0% |
| Gross operating margin | 9900 | €9,311 | €18,256 | +€8,945 | +96.1% |
| Operating profit (loss) | 9901 | €4,996 | €13,595 | +€8,599 | +172.1% |
| Financial charges | 65/66B | €408 | €1,541 | +€1,133 | +277.5% |
| Recurring financial charges | 65 | €408 | €1,541 | +€1,133 | +277.5% |
| Profit (loss) for the period before taxes | 9903 | €4,588 | €12,053 | +€7,466 | +162.7% |
| Income taxes | 67/77 | €1,016 | €4,684 | +€3,668 | +361.0% |
| Profit (loss) for the period | 9904 | €3,572 | €7,369 | +€3,797 | +106.3% |
| Profit (loss) for the period to be appropriated | 9905 | €3,572 | €7,369 | +€3,797 | +106.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.